CONTACTS: Arista Joyner Manager Corporate Communications T - (412) 433-3994 E - AEjoyner@uss.com | Kevin Lewis Vice President Finance T - (412) 433-6935 E - KLewis@uss.com | NEWS RELEASE |
Earnings Highlights | ||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
(Dollars in millions, except per share amounts) | 2022 | 2021 | 2022 | 2021 | ||||||||||
Net Sales | $ | 4,338 | $ | 5,622 | $ | 21,065 | $ | 20,275 | ||||||
Segment earnings (loss) before interest and income taxes | ||||||||||||||
Flat-Rolled | 159 | 890 | 1,951 | 2,630 | ||||||||||
Mini Mill (a) | (68) | 366 | 481 | 1,206 | ||||||||||
U. S. Steel Europe | (68) | 269 | 444 | 975 | ||||||||||
Tubular | 205 | 30 | 544 | 1 | ||||||||||
Other | 6 | (31) | 22 | (11) | ||||||||||
Total segment earnings before interest and income taxes | $ | 234 | $ | 1,524 | $ | 3,442 | $ | 4,801 | ||||||
Other items not allocated to segments | (60) | (379) | (282) | 145 | ||||||||||
Earnings before interest and income taxes | $ | 174 | $ | 1,145 | $ | 3,160 | $ | 4,946 | ||||||
Net interest and other financial (benefits) costs | (51) | 130 | (99) | 602 | ||||||||||
Income tax expense (benefit) | 51 | (54) | 735 | 170 | ||||||||||
Net earnings | $ | 174 | $ | 1,069 | $ | 2,524 | $ | 4,174 | ||||||
Earnings per diluted share | $ | 0.68 | $ | 3.75 | $ | 9.16 | $ | 14.88 | ||||||
Adjusted net earnings (b) | $ | 226 | $ | 1,430 | $ | 2,742 | $ | 4,400 | ||||||
Adjusted net earnings per diluted share (b) | $ | 0.87 | $ | 5.01 | $ | 9.95 | $ | 15.69 | ||||||
Adjusted earnings before interest, income taxes, depreciation and amortization (EBITDA) (b) | $ | 431 | $ | 1,728 | $ | 4,233 | $ | 5,592 | ||||||
(a) The Mini Mill segment was added after January 15, 2021 with the purchase of the remaining equity interest in Big River Steel. | ||||||||||||||
(b) Please refer to the non-GAAP Financial Measures section of this document for the reconciliation of these amounts. |
UNITED STATES STEEL CORPORATION | ||||||||||||||||||||
PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited) | ||||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||
OPERATING STATISTICS | ||||||||||||||||||||
Average realized price: ($/net ton unless otherwise noted) (a) | ||||||||||||||||||||
Flat-Rolled | 1,086 | 1,432 | 1,261 | 1,172 | ||||||||||||||||
Mini Mill (b) | 786 | 1,490 | 1,134 | 1,314 | ||||||||||||||||
U. S. Steel Europe | 957 | 1,075 | 1,090 | 966 | ||||||||||||||||
U. S. Steel Europe (€/net ton) | 942 | 940 | 1,029 | 816 | ||||||||||||||||
Tubular | 3,616 | 1,968 | 2,978 | 1,696 | ||||||||||||||||
Steel shipments (thousands of net tons): (a) | ||||||||||||||||||||
Flat-Rolled | 1,885 | 2,032 | 8,373 | 9,018 | ||||||||||||||||
Mini Mill (b) | 636 | 559 | 2,287 | 2,230 | ||||||||||||||||
U. S. Steel Europe | 715 | 1,028 | 3,759 | 4,302 | ||||||||||||||||
Tubular | 133 | 127 | 523 | 444 | ||||||||||||||||
Total Steel Shipments | 3,369 | 3,746 | 14,942 | 15,994 | ||||||||||||||||
Intersegment steel (unless otherwise noted) shipments (thousands of net tons): | ||||||||||||||||||||
Flat-Rolled to USSE (iron ore pellets and fines and coal) | — | — | 144 | 439 | ||||||||||||||||
Flat-Rolled to USSE | — | — | 30 | — | ||||||||||||||||
Flat-Rolled to Mini Mill | — | — | 30 | — | ||||||||||||||||
Mini Mill (b) to Flat-Rolled | 36 | 88 | 288 | 388 | ||||||||||||||||
Raw steel production (thousands of net tons): | ||||||||||||||||||||
Flat-Rolled | 1,952 | 2,181 | 8,846 | 9,881 | ||||||||||||||||
Mini Mill (b) | 683 | 681 | 2,650 | 2,688 | ||||||||||||||||
U. S. Steel Europe | 589 | 1,181 | 3,839 | 4,931 | ||||||||||||||||
Tubular | 137 | 140 | 634 | 464 | ||||||||||||||||
Raw steel capability utilization: (c) | ||||||||||||||||||||
Flat-Rolled | 59 | % | 51 | % | 67 | % | 58 | % | ||||||||||||
Mini Mill (b) | 82 | % | 82 | % | 80 | % | 81 | % | ||||||||||||
U. S. Steel Europe | 47 | % | 94 | % | 77 | % | 99 | % | ||||||||||||
Tubular | 60 | % | 62 | % | 70 | % | 52 | % | ||||||||||||
CAPITAL EXPENDITURES (dollars in millions) | ||||||||||||||||||||
Flat-Rolled | 138 | 150 | 503 | 422 | ||||||||||||||||
Mini Mill (b) | 449 | 229 | 1,159 | 331 | ||||||||||||||||
U. S. Steel Europe | 37 | 18 | 90 | 57 | ||||||||||||||||
Tubular | 7 | 5 | 17 | 51 | ||||||||||||||||
Other Businesses | — | 1 | — | 2 | ||||||||||||||||
Total | $ | 631 | $ | 403 | $ | 1,769 | $ | 863 | ||||||||||||
(a) Excludes intersegment shipments. | ||||||||||||||||||||
(b) The Mini Mill segment was added after January 15, 2021 with the purchase of the remaining equity interest in Big River Steel. | ||||||||||||||||||||
(c) 2022 based on annual raw steel production capability of 13.2 million net tons for Flat-Rolled, 3.3 million for Mini Mill, 5.0 million net tons for U. S. Steel Europe and 0.9 million for Tubular. 2021 based on annual raw steel production capability of 17.0 million net tons for Flat-Rolled, 3.3 million for Mini Mill, 5.0 million net tons for U. S. Steel Europe and 0.9 million for Tubular. |
UNITED STATES STEEL CORPORATION | |||||||||||||||||
CONDENSED STATEMENT OF OPERATIONS (Unaudited) | |||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||
(Dollars in millions, except per share amounts) | 2022 | 2021 | 2022 | 2021 | |||||||||||||
Net Sales | $ | 4,338 | $ | 5,622 | $ | 21,065 | $ | 20,275 | |||||||||
Operating expenses (income): | |||||||||||||||||
Cost of sales | 3,934 | 3,900 | 16,777 | 14,533 | |||||||||||||
Selling, general and administrative expenses | 98 | 110 | 422 | 426 | |||||||||||||
Depreciation, depletion and amortization | 197 | 204 | 791 | 791 | |||||||||||||
Earnings from investees | (41) | (64) | (243) | (170) | |||||||||||||
Gain on sale of Transtar | — | — | — | (506) | |||||||||||||
Asset impairment charges | 6 | 245 | 163 | 273 | |||||||||||||
Restructuring and other charges | (9) | 91 | 48 | 128 | |||||||||||||
Gain on equity investee transactions | (6) | — | (6) | (111) | |||||||||||||
Net (gains) losses on sale of assets | (2) | 1 | (12) | (7) | |||||||||||||
Other gains, net | (13) | (10) | (35) | (28) | |||||||||||||
Total operating expenses | 4,164 | 4,477 | 17,905 | 15,329 | |||||||||||||
Earnings before interest and income taxes | 174 | 1,145 | 3,160 | 4,946 | |||||||||||||
Net interest and other financial (benefits) costs | (51) | 130 | (99) | 602 | |||||||||||||
Earnings before income taxes | 225 | 1,015 | 3,259 | 4,344 | |||||||||||||
Income tax expense (benefit) | 51 | (54) | 735 | 170 | |||||||||||||
Net earnings | 174 | 1,069 | 2,524 | 4,174 | |||||||||||||
Less: Net earnings attributable to noncontrolling interests | — | — | — | — | |||||||||||||
Net earnings attributable to United States Steel Corporation | $ | 174 | $ | 1,069 | $ | 2,524 | $ | 4,174 | |||||||||
COMMON STOCK DATA: | |||||||||||||||||
Net earnings per share attributable to United States Steel Corporation Stockholders | |||||||||||||||||
Basic | $ | 0.75 | $ | 3.97 | $ | 10.22 | $ | 15.77 | |||||||||
Diluted | $ | 0.68 | $ | 3.75 | $ | 9.16 | $ | 14.88 | |||||||||
Weighted average shares, in thousands | |||||||||||||||||
Basic | 232,558 | 268,995 | 246,986 | 264,667 | |||||||||||||
Diluted | 262,703 | 285,321 | 276,963 | 280,444 | |||||||||||||
Dividends paid per common share | $ | 0.05 | $ | 0.05 | $ | 0.20 | $ | 0.08 |
UNITED STATES STEEL CORPORATION | ||||||||||||||
CONDENSED CASH FLOW STATEMENT (Unaudited) | ||||||||||||||
Twelve Months Ended December 31, | ||||||||||||||
(Dollars in millions) | 2022 | 2021 | ||||||||||||
Increase (decrease) in cash, cash equivalents and restricted cash | ||||||||||||||
Operating activities: | ||||||||||||||
Net earnings | $ | 2,524 | $ | 4,174 | ||||||||||
Depreciation, depletion and amortization | 791 | 791 | ||||||||||||
Gain on sale of Transtar | — | (506) | ||||||||||||
Asset impairment charges | 163 | 273 | ||||||||||||
Gain on equity investee transactions | (6) | (111) | ||||||||||||
Restructuring and other charges | 48 | 128 | ||||||||||||
Loss on debt extinguishment | — | 292 | ||||||||||||
Pensions and other postretirement benefits | (213) | 15 | ||||||||||||
Deferred income taxes | 501 | (52) | ||||||||||||
Net gain on sale of assets | (12) | (7) | ||||||||||||
Working capital changes | (32) | (849) | ||||||||||||
Income taxes receivable/payable | (15) | 161 | ||||||||||||
Other operating activities | (244) | (219) | ||||||||||||
Net cash provided by operating activities | 3,505 | 4,090 | ||||||||||||
Investing activities: | ||||||||||||||
Capital expenditures | (1,769) | (863) | ||||||||||||
Acquisition of Big River Steel, net of cash acquired | — | (625) | ||||||||||||
Proceeds from sale of Transtar | — | 627 | ||||||||||||
Proceeds from cost reimbursement government grants | 54 | — | ||||||||||||
Proceeds from sale of assets | 32 | 26 | ||||||||||||
Proceeds from sale of ownership interest in equity investees | 12 | — | ||||||||||||
Other investing activities | (8) | (5) | ||||||||||||
Net cash used in investing activities | (1,679) | (840) | ||||||||||||
Financing activities: | ||||||||||||||
Repayment of short-term debt | — | (180) | ||||||||||||
Revolving credit facilities - borrowings, net of financing costs | — | 50 | ||||||||||||
Revolving credit facilities - repayments | — | (911) | ||||||||||||
Issuance of long-term debt, net of financing costs | 343 | 864 | ||||||||||||
Repayment of long-term debt | (382) | (3,183) | ||||||||||||
Net proceeds from public offering of common stock | — | 790 | ||||||||||||
Common stock repurchased | (849) | (150) | ||||||||||||
Proceeds from government incentives | 82 | — | ||||||||||||
Other financing activities | (62) | (27) | ||||||||||||
Net cash used in financing activities | (868) | (2,747) | ||||||||||||
Effect of exchange rate changes on cash | (19) | (21) | ||||||||||||
Net increase in cash, cash equivalents and restricted cash | 939 | 482 | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of year | 2,600 | 2,118 | ||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 3,539 | $ | 2,600 |
UNITED STATES STEEL CORPORATION | ||||||||||||||
CONDENSED BALANCE SHEET (Unaudited) | ||||||||||||||
December 31, | December 31, | |||||||||||||
(Dollars in millions) | 2022 | 2021 | ||||||||||||
Cash and cash equivalents | $ | 3,504 | $ | 2,522 | ||||||||||
Receivables, net | 1,635 | 2,089 | ||||||||||||
Inventories | 2,359 | 2,210 | ||||||||||||
Other current assets | 368 | 331 | ||||||||||||
Total current assets | 7,866 | 7,152 | ||||||||||||
Investments and long-term receivables, net | 840 | 694 | ||||||||||||
Operating lease assets | 146 | 185 | ||||||||||||
Property, plant and equipment, net | 8,492 | 7,254 | ||||||||||||
Intangible, net | 478 | 519 | ||||||||||||
Goodwill | 920 | 920 | ||||||||||||
Other noncurrent assets | 716 | 1,092 | ||||||||||||
Total assets | $ | 19,458 | $ | 17,816 | ||||||||||
Accounts payable and other accrued liabilities | 3,016 | 2,908 | ||||||||||||
Payroll and benefits payable | 493 | 425 | ||||||||||||
Short-term debt and current maturities of long-term debt | 63 | 28 | ||||||||||||
Other current liabilities | 387 | 491 | ||||||||||||
Total current liabilities | 3,959 | 3,852 | ||||||||||||
Noncurrent operating lease liabilities | 105 | 136 | ||||||||||||
Long-term debt, less unamortized discount and debt issuance costs | 3,914 | 3,863 | ||||||||||||
Employee benefits | 209 | 235 | ||||||||||||
Other long-term liabilities | 960 | 627 | ||||||||||||
United States Steel Corporation stockholders' equity | 10,218 | 9,010 | ||||||||||||
Noncontrolling interests | 93 | 93 | ||||||||||||
Total liabilities and stockholders' equity | $ | 19,458 | $ | 17,816 |
UNITED STATES STEEL CORPORATION | |||||||||||||||||||||||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||||||||||||
RECONCILIATION OF ADJUSTED NET EARNINGS | |||||||||||||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||||
(in millions of dollars) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||
Net earnings and diluted net earnings per share attributable to United States Steel Corporation, as reported | $ | 174 | $ | 0.68 | $ | 1,069 | $ | 3.75 | $ | 2,524 | $ | 9.16 | $ | 4,174 | $ | 14.88 | |||||||||||||
Restructuring and other charges | (9) | 91 | 48 | 128 | |||||||||||||||||||||||||
Asset impairment charges | 6 | 245 | 163 | 273 | |||||||||||||||||||||||||
United Steelworkers labor agreement signing bonus and related costs (a) | 67 | — | 64 | — | |||||||||||||||||||||||||
(Gains) losses on assets sold and previously held investments | (6) | 1 | (6) | (118) | |||||||||||||||||||||||||
Gain on sale of Transtar | — | — | — | (506) | |||||||||||||||||||||||||
Environmental remediation charges | — | 43 | — | 43 | |||||||||||||||||||||||||
Debt extinguishment | — | 10 | (2) | 290 | |||||||||||||||||||||||||
Pension de-risking | (3) | 93 | (3) | 93 | |||||||||||||||||||||||||
Other charges, net | 13 | (1) | 24 | 35 | |||||||||||||||||||||||||
Adjusted net earnings before tax effecting special items | 242 | 1,551 | 2,812 | 4,412 | |||||||||||||||||||||||||
Tax impact of adjusted items (b) | (16) | (121) | (70) | (12) | |||||||||||||||||||||||||
Adjusted net earnings and diluted net earnings per share attributable to United States Steel Corporation (c) | $ | 226 | $ | 0.87 | $ | 1,430 | $ | 5.01 | $ | 2,742 | $ | 9.95 | $ | 4,400 | $ | 15.69 | |||||||||||||
Weighted average diluted ordinary shares outstanding (in millions) | 262.7 | 285.3 | 277.0 | 280.4 | |||||||||||||||||||||||||
(a) The 2022 Labor Agreements include retroactive wage increases. A charge of $3 million pertaining to wages for the month of September 2022 was recognized during the three months ended December 31, 2022. This charge is included as an adjustment to net earnings for the three months ended December 31, 2022, however this amount is not included as an adjustment to net earnings for the year ended December 31, 2022. | |||||||||||||||||||||||||||||
(b) The tax impact of adjusted items is calculated using a blended tax rate of 24% for U.S. domestic items and a tax rate of 21% for items pertaining to USSE. | |||||||||||||||||||||||||||||
(c) The calculation of adjusted diluted net earnings per share includes an increase to net earnings for interest expense pertaining to the outstanding convertible notes as a result of the adoption of ASU 2020-06 in January 2022. This increase was $4 million for the three months ended December 31, 2022 and $13 million for the year ended December 31, 2022. | |||||||||||||||||||||||||||||
Note: The reported net earnings attributable to U. S. Steel for the three and twelve months ended December 31, 2021 and for the twelve months ended December 31, 2022 includes income tax benefits of $513 million, $633 million and $7 million, respectively, from the reversals of net valuation allowances. These items were presented as adjustments to arrive at Adjusted net earnings attributable to U. S. Steel in prior period presentations. The reconciliations for the three and twelve months ended December 31, 2021 presented above have been recast to reflect the removal of these adjustments in accordance with Securities and Exchange Commission guidance. |
UNITED STATES STEEL CORPORATION | |||||||||||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||||||||||
RECONCILIATION OF EBITDA AND ADJUSTED EBITDA | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
(Dollars in millions) | 2022 | 2021 | 2022 | 2021 | |||||||||||||
Net earnings attributable to United States Steel Corporation | $ | 174 | $ | 1,069 | $ | 2,524 | $ | 4,174 | |||||||||
Income tax expense (benefit) | 51 | (54) | 735 | 170 | |||||||||||||
Net interest and other financial (benefits) costs | (51) | 130 | (99) | 602 | |||||||||||||
Depreciation, depletion and amortization expense | 197 | 204 | 791 | 791 | |||||||||||||
EBITDA | 371 | 1,349 | 3,951 | 5,737 | |||||||||||||
Restructuring and other charges | (9) | 91 | 48 | 128 | |||||||||||||
Asset impairment charges | 6 | 245 | 163 | 273 | |||||||||||||
United Steelworkers labor agreement signing bonus and related costs (a) | 67 | — | 64 | — | |||||||||||||
(Gains) losses on assets sold and previously held investments | (6) | 1 | (6) | (118) | |||||||||||||
Gain on sale of Transtar | — | — | — | (506) | |||||||||||||
Environmental remediation charges | — | 43 | — | 43 | |||||||||||||
Other charges, net | 2 | (1) | 13 | 35 | |||||||||||||
Adjusted EBITDA | $ | 431 | $ | 1,728 | $ | 4,233 | $ | 5,592 | |||||||||
(a) The 2022 Labor Agreements include retroactive wage increases. A charge of $3 million pertaining to wages for the month of September 2022 was recognized during the three months ended December 31, 2022. This charge is included as an adjustment to net earnings for the three months ended December 31, 2022, however this amount is not included as an adjustment to net earnings for the year ended December 31, 2022. |
UNITED STATES STEEL CORPORATION | ||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||
RECONCILIATION OF FREE CASH FLOW | ||||||||
Year Ended December 31, | ||||||||
(Dollars in millions) | 2022 | 2021 | ||||||
Net cash provided by operating activities | $ | 3,505 | $ | 4,090 | ||||
Net cash used in investing activities | (1,679) | (840) | ||||||
Cash used in dividends paid | (48) | (23) | ||||||
Free cash flow | $ | 1,778 | $ | 3,227 |
UNITED STATES STEEL CORPORATION | |||||||||||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||||||||||
RECONCILIATION OF PAST TWELVE MONTHS OF FREE CASH FLOW | |||||||||||||||||
1st | 2nd | 3nd | 4th | ||||||||||||||
Quarter | Quarter | Quarter | Quarter | Total of the | |||||||||||||
(Dollars in millions) | 2022 | 2022 | 2022 | 2022 | Four Quarters | ||||||||||||
Net cash provided by operating activities | $ | 771 | $ | 905 | $ | 1,074 | $ | 755 | $ | 3,505 | |||||||
Net cash used in investing activities | (352) | (250) | (463) | (614) | (1,679) | ||||||||||||
Cash used in dividends paid | (13) | (13) | (12) | (10) | (48) | ||||||||||||
Free cash flow | $ | 406 | $ | 642 | $ | 599 | $ | 131 | $ | 1,778 |