CONTACTS: John Ambler Vice President Corporate Communications T - (412) 433-2407 E - joambler@uss.com | Kevin Lewis Vice President Investor Relations T - (412) 433-6935 E - KLewis@uss.com | NEWS RELEASE |
Earnings Highlights | |||||||||||||||||||||||
Quarter Ended | Year Ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
(Dollars in millions, except per share amounts) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net Sales | $ | 5,622 | $ | 2,562 | $ | 20,275 | $ | 9,741 | |||||||||||||||
Segment earnings (loss) before interest and income taxes | |||||||||||||||||||||||
Flat-Rolled | $ | 890 | $ | (73) | $ | 2,630 | $ | (596) | |||||||||||||||
Mini Mill (a) | 366 | — | 1,206 | — | |||||||||||||||||||
U. S. Steel Europe | 269 | 36 | 975 | 9 | |||||||||||||||||||
Tubular (b) | 30 | (32) | 1 | (179) | |||||||||||||||||||
Other | (31) | (6) | (11) | (39) | |||||||||||||||||||
Total segment earnings (loss) before interest and income taxes | $ | 1,524 | $ | (75) | $ | 4,801 | $ | (805) | |||||||||||||||
Other items not allocated to segments | (379) | 118 | 145 | (270) | |||||||||||||||||||
Earnings (loss) before interest and income taxes | $ | 1,145 | $ | 43 | $ | 4,946 | $ | (1,075) | |||||||||||||||
Net interest and other financial costs | 130 | 88 | 602 | 232 | |||||||||||||||||||
Income tax (benefit) expense | (54) | (94) | 170 | (142) | |||||||||||||||||||
Net earnings (loss) | $ | 1,069 | $ | 49 | $ | 4,174 | $ | (1,165) | |||||||||||||||
Earnings (loss) per diluted share | $ | 3.75 | $ | 0.22 | $ | 14.88 | $ | (5.92) | |||||||||||||||
Adjusted net earnings (loss) (c) | $ | 1,038 | $ | (60) | $ | 3,780 | $ | (920) | |||||||||||||||
Adjusted net earnings (loss) per diluted share (c) | $ | 3.64 | $ | (0.27) | $ | 13.48 | $ | (4.67) | |||||||||||||||
Adjusted earnings (loss) before interest, income taxes, depreciation and amortization (EBITDA) (c) | $ | 1,728 | $ | 87 | $ | 5,592 | $ | (162) | |||||||||||||||
(a) Mini Mill segment, added after January 15, 2021 with the purchase of the remaining equity interest in Big River Steel, does not include the electric arc furnace (EAF) at our Fairfield Tubular Operations in Fairfield, Alabama. | |||||||||||||||||||||||
(b) The Fairfield EAF is included in the Tubular segment. | |||||||||||||||||||||||
(c) Please refer to the non-GAAP Financial Measures section of this document for the reconciliation of these amounts. |
UNITED STATES STEEL CORPORATION | ||||||||||||||||||||||||||
PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited) | ||||||||||||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
OPERATING STATISTICS | ||||||||||||||||||||||||||
Average realized price: ($/net ton unless otherwise noted) (a) | ||||||||||||||||||||||||||
Flat-Rolled | 1,432 | 731 | 1,172 | 718 | ||||||||||||||||||||||
Mini Mill (b) | 1,490 | — | 1,314 | — | ||||||||||||||||||||||
U. S. Steel Europe | 1,075 | 652 | 966 | 626 | ||||||||||||||||||||||
U. S. Steel Europe (€/net ton) | 940 | 547 | 816 | 549 | ||||||||||||||||||||||
Tubular | 1,968 | 1,267 | 1,696 | 1,271 | ||||||||||||||||||||||
Steel shipments (thousands of net tons): (a) | ||||||||||||||||||||||||||
Flat-Rolled | 2,032 | 2,257 | 9,018 | 8,711 | ||||||||||||||||||||||
Mini Mill (b) | 559 | — | 2,230 | — | ||||||||||||||||||||||
U. S. Steel Europe | 1,028 | 840 | 4,302 | 3,041 | ||||||||||||||||||||||
Tubular | 127 | 74 | 444 | 464 | ||||||||||||||||||||||
Total Steel Shipments | 3,746 | 3,171 | 15,994 | 12,216 | ||||||||||||||||||||||
Intersegment steel (unless otherwise noted) shipments (thousands of net tons): | ||||||||||||||||||||||||||
Flat-Rolled to Tubular | — | — | — | 101 | ||||||||||||||||||||||
Flat-Rolled to U. S. Steel Europe (iron ore pellets and fines) | — | 506 | 439 | 1,418 | ||||||||||||||||||||||
Mini Mill (b) to Flat-Rolled | 88 | — | 388 | — | ||||||||||||||||||||||
Raw steel production (thousands of net tons): | ||||||||||||||||||||||||||
Flat-Rolled | 2,181 | 2,490 | 9,881 | 9,313 | ||||||||||||||||||||||
Mini Mill (b) | 681 | — | 2,688 | — | ||||||||||||||||||||||
U. S. Steel Europe | 1,181 | 966 | 4,931 | 3,366 | ||||||||||||||||||||||
Tubular (c) | 140 | 16 | 464 | 16 | ||||||||||||||||||||||
Raw steel capability utilization:(d) | ||||||||||||||||||||||||||
Flat-Rolled | 51 | % | 58 | % | 58 | % | 55 | % | ||||||||||||||||||
Mini Mill (b) | 82 | % | — | % | 81 | % | — | % | ||||||||||||||||||
U. S. Steel Europe | 94 | % | 77 | % | 99 | % | 67 | % | ||||||||||||||||||
Tubular | 62 | % | 7 | % | 52 | % | 7 | % | ||||||||||||||||||
CAPITAL EXPENDITURES (dollars in millions) | ||||||||||||||||||||||||||
Flat-Rolled | 150 | 93 | 422 | 484 | ||||||||||||||||||||||
Mini Mill (b) (e) | 229 | — | 331 | — | ||||||||||||||||||||||
U. S. Steel Europe | 18 | 15 | 57 | 79 | ||||||||||||||||||||||
Tubular | 5 | 26 | 51 | 159 | ||||||||||||||||||||||
Other | 1 | — | 2 | 3 | ||||||||||||||||||||||
Total | $ | 403 | $ | 134 | $ | 863 | $ | 725 | ||||||||||||||||||
(a) Excludes intersegment shipments. | ||||||||||||||||||||||||||
(b) Mini Mill segment added after January 15, 2021 with purchase of the remaining equity interest in Big River Steel. | ||||||||||||||||||||||||||
(c) Tubular segment raw steel added in October 2020 with the start-up of the new electric arc furnace. | ||||||||||||||||||||||||||
(d) Based on annual raw steel production capability of 17.0 million net tons for Flat-Rolled, 3.3 million for Mini Mill, 5.0 million net tons for U. S. Steel Europe and 0.9 million net tons for Tubular. | ||||||||||||||||||||||||||
(e) Includes Mini Mill #2 capital expenditures of $144 million for the three and twelve months ended December 31, 2021. |
UNITED STATES STEEL CORPORATION | ||||||||||||||||||||||||||
CONDENSED STATEMENT OF OPERATIONS (Unaudited) | ||||||||||||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||
(Dollars in millions, except per share amounts) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
NET SALES | $ | 5,622 | $ | 2,562 | $ | 20,275 | $ | 9,741 | ||||||||||||||||||
Operating expenses (income): | ||||||||||||||||||||||||||
Cost of sales (excludes items shown below) | 3,900 | 2,381 | 14,533 | 9,555 | ||||||||||||||||||||||
Selling, general and administrative expenses | 110 | 78 | 426 | 277 | ||||||||||||||||||||||
Depreciation, depletion and amortization | 204 | 162 | 791 | 643 | ||||||||||||||||||||||
(Earnings) Loss from investees | (64) | 39 | (170) | 117 | ||||||||||||||||||||||
Gain on sale of Transtar | — | — | (506) | — | ||||||||||||||||||||||
Asset impairment charges | 245 | — | 273 | 263 | ||||||||||||||||||||||
Gain on equity investee transactions | — | — | (111) | (31) | ||||||||||||||||||||||
Restructuring and other charges | 91 | 8 | 128 | 138 | ||||||||||||||||||||||
Net losses (gains) on sale of assets | 1 | (147) | (7) | (149) | ||||||||||||||||||||||
Other (gains) losses, net | (10) | (2) | (28) | 3 | ||||||||||||||||||||||
Total operating expenses | 4,477 | 2,519 | 15,329 | 10,816 | ||||||||||||||||||||||
EARNINGS (LOSS) BEFORE INTEREST AND INCOME TAXES | 1,145 | 43 | 4,946 | (1,075) | ||||||||||||||||||||||
Net interest and other financial costs | 130 | 88 | 602 | 232 | ||||||||||||||||||||||
EARNINGS (LOSS) BEFORE INCOME TAXES | 1,015 | (45) | 4,344 | (1,307) | ||||||||||||||||||||||
Income tax (benefit) expense | (54) | (94) | 170 | (142) | ||||||||||||||||||||||
Net earnings (loss) | 1,069 | 49 | 4,174 | (1,165) | ||||||||||||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | — | — | — | — | ||||||||||||||||||||||
NET EARNINGS (LOSS) ATTRIBUTABLE TO UNITED STATES STEEL CORPORATION | $ | 1,069 | $ | 49 | $ | 4,174 | $ | (1,165) | ||||||||||||||||||
COMMON STOCK DATA: | ||||||||||||||||||||||||||
Net earnings (loss) per share attributable to | ||||||||||||||||||||||||||
United States Steel Corporation stockholders: | ||||||||||||||||||||||||||
Basic | $ | 3.97 | $ | 0.22 | $ | 15.77 | $ | (5.92) | ||||||||||||||||||
Diluted | $ | 3.75 | $ | 0.22 | $ | 14.88 | $ | (5.92) | ||||||||||||||||||
Weighted average shares, in thousands | ||||||||||||||||||||||||||
Basic | 268,995 | 220,412 | 264,667 | 196,721 | ||||||||||||||||||||||
Diluted | 285,321 | 223,781 | 280,444 | 196,721 | ||||||||||||||||||||||
Dividends paid per common share | $ | 0.05 | $ | 0.01 | $ | 0.08 | $ | 0.04 |
UNITED STATES STEEL CORPORATION | ||||||||||||||
CONDENSED CASH FLOW STATEMENT (Unaudited) | ||||||||||||||
Year Ended December 31, | ||||||||||||||
(Dollars in millions) | 2021 | 2020 | ||||||||||||
Cash provided by operating activities: | ||||||||||||||
Net earnings (loss) | $ | 4,174 | $ | (1,165) | ||||||||||
Depreciation, depletion and amortization | 791 | 643 | ||||||||||||
Gain on sale of Transtar | (506) | — | ||||||||||||
Asset impairment charges | 273 | 263 | ||||||||||||
Gain on equity investee transactions | (111) | (31) | ||||||||||||
Restructuring and other charges | 128 | 138 | ||||||||||||
Loss on debt extinguishment | 292 | — | ||||||||||||
Pensions and other post-employment benefits | 15 | (21) | ||||||||||||
Deferred income taxes | (52) | (130) | ||||||||||||
Net gain on sale of assets | (7) | (149) | ||||||||||||
Working capital changes | (849) | 575 | ||||||||||||
Income taxes receivable/payable | 161 | 20 | ||||||||||||
Other operating activities | (219) | (5) | ||||||||||||
Total | 4,090 | 138 | ||||||||||||
Cash used in investing activities: | ||||||||||||||
Capital expenditures | (863) | (725) | ||||||||||||
Acquisition of Big River Steel, net of cash acquired | (625) | — | ||||||||||||
Investment in Big River Steel | — | (9) | ||||||||||||
Proceeds from sale of Transtar | 627 | — | ||||||||||||
Proceeds from sale of assets | 26 | 167 | ||||||||||||
Proceeds from sale of ownership interests in equity investees | — | 8 | ||||||||||||
Other investing activities | (5) | (4) | ||||||||||||
Total | (840) | (563) | ||||||||||||
Cash provided by (used in) financing activities: | ||||||||||||||
Issuance of short-term debt, net of financing costs | — | 240 | ||||||||||||
Repayment of short-term debt | (180) | (70) | ||||||||||||
Revolving credit facilities - borrowings, net of financing costs | 50 | 1,402 | ||||||||||||
Revolving credit facilities - repayments | (911) | (1,621) | ||||||||||||
Issuance of long-term debt, net of financing costs | 864 | 1,148 | ||||||||||||
Repayment of long-term debt | (3,183) | (13) | ||||||||||||
Proceeds from public offering of common stock | 790 | 410 | ||||||||||||
Proceed from Stelco Option Agreement | — | 94 | ||||||||||||
Common stock repurchased | (150) | — | ||||||||||||
Other financing activities | (27) | (9) | ||||||||||||
Total | (2,747) | 1,581 | ||||||||||||
Effect of exchange rate changes on cash | (21) | 23 | ||||||||||||
Net increase in cash, cash equivalents and restricted cash | 482 | 1,179 | ||||||||||||
Cash, cash equivalents and restricted cash at beginning of the year | 2,118 | 939 | ||||||||||||
Cash, cash equivalents and restricted cash at end of the year | $ | 2,600 | $ | 2,118 |
UNITED STATES STEEL CORPORATION | ||||||||||||||
CONDENSED BALANCE SHEET (Unaudited) | ||||||||||||||
December 31, | December 31, | |||||||||||||
(Dollars in millions) | 2021 | 2020 | ||||||||||||
Cash and cash equivalents | $ | 2,522 | $ | 1,985 | ||||||||||
Receivables, net | 2,089 | 994 | ||||||||||||
Inventories | 2,210 | 1,402 | ||||||||||||
Other current assets | 331 | 51 | ||||||||||||
Total current assets | 7,152 | 4,432 | ||||||||||||
Operating lease assets | 185 | 214 | ||||||||||||
Property, plant and equipment, net | 7,254 | 5,444 | ||||||||||||
Investments and long-term receivables, net | 694 | 1,177 | ||||||||||||
Intangible, net | 519 | 129 | ||||||||||||
Goodwill | 920 | 4 | ||||||||||||
Other noncurrent assets | 1,092 | 659 | ||||||||||||
Total assets | $ | 17,816 | $ | 12,059 | ||||||||||
Accounts payable and other accrued liabilities | 2,908 | 1,884 | ||||||||||||
Payroll and benefits payable | 425 | 308 | ||||||||||||
Short-term debt and current maturities of long-term debt | 28 | 192 | ||||||||||||
Other current liabilities | 491 | 272 | ||||||||||||
Total current liabilities | 3,852 | 2,656 | ||||||||||||
Noncurrent operating lease liabilities | 136 | 163 | ||||||||||||
Long-term debt, less unamortized discount and debt issuance costs | 3,863 | 4,695 | ||||||||||||
Employee benefits | 235 | 322 | ||||||||||||
Other long-term liabilities | 627 | 344 | ||||||||||||
United States Steel Corporation stockholders' equity | 9,010 | 3,786 | ||||||||||||
Noncontrolling interests | 93 | 93 | ||||||||||||
Total liabilities and stockholders' equity | $ | 17,816 | $ | 12,059 |
UNITED STATES STEEL CORPORATION | |||||||||||||||||||||||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||||||||||||
RECONCILIATION OF ADJUSTED NET EARNINGS (LOSS) | |||||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||
(in millions of dollars) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||
Net earnings (loss) and diluted net earnings (loss) per share attributable to United States Steel Corporation, as reported | $ | 1,069 | $ | 3.75 | $ | 49 | $ | 0.22 | $ | 4,174 | $ | 14.88 | $ | (1,165) | $ | (5.92) | |||||||||||||
Debt extinguishment | 10 | 18 | 291 | 18 | |||||||||||||||||||||||||
Restructuring and other charges | 91 | 8 | 128 | 131 | |||||||||||||||||||||||||
Asset impairment charges | 245 | — | 273 | 287 | |||||||||||||||||||||||||
Big River Steel - acquisition-related items (a) | (1) | 11 | 35 | 11 | |||||||||||||||||||||||||
Losses (gains) on assets sold & previously held investments (b) | 1 | (144) | (118) | (209) | |||||||||||||||||||||||||
Gain on sale of Transtar | — | — | (506) | — | |||||||||||||||||||||||||
Net reversal of tax valuation allowance (c) | (513) | — | (633) | — | |||||||||||||||||||||||||
Pension de-risking | 93 | — | 93 | — | |||||||||||||||||||||||||
Environmental remediation charge | 43 | — | 43 | — | |||||||||||||||||||||||||
Other items | — | (2) | — | 7 | |||||||||||||||||||||||||
Adjusted net earnings (loss) and diluted net earnings (loss) per share attributable to United States Steel Corporation | $ | 1,038 | $ | 3.64 | $ | (60) | $ | (0.27) | $ | 3,780 | $ | 13.48 | $ | (920) | $ | (4.67) | |||||||||||||
Weighted average diluted ordinary shares outstanding, in millions | 285.3 | 223.8 | 280.4 | 196.7 | |||||||||||||||||||||||||
(a) | The year ended December 31, 2021 includes the amortization of the step-up to fair value for acquired inventory ($24 million), acquisition-related costs ($9 million), and a net loss of $2 million related to unrealized mark-to-market movement from acquired derivatives. | ||||||||||||||||||||||||||||
(b) | The three months ended December 31, 2020 primarily consists of a gain of $145 million from the sale of property at the Fairless facility. The year ended December 31, 2021 consists of a gain of $111 million on the previously held investment in Big River Steel, a gain of $15 million for the sale of property, partially offset by a loss of $8 million on the sale of a subsidiary of USSE. The year ended December 31, 2020 consists of a gain of $145 million from the sale of property at the Fairless facility, a net gain of $39 million from the earnings impact of the change in fair value of options related to our previous 49.9% ownership interest in Big River Steel and the recognition of the contingent forward for the exercise of the call option to purchase the remaining interest in Big River Steel, and a gain of $25 million from the previously held investment in UPI. | ||||||||||||||||||||||||||||
(c) | The $513 million and $633 million adjustments recorded in the three and twelve months ended December 31, 2021, respectively, were related to partial reversals of the tax valuation allowance recorded against the Company's net domestic deferred tax asset as a result of the Company's three-year cumulative income position and a change in the projections of income in future years. The adjustment of $513 million for the three months ended December 31, 2021 includes the reversals of the valuation allowance due to the finalization of current year earnings. |
UNITED STATES STEEL CORPORATION | ||||||||||||||||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||||||||
RECONCILIATION OF EBITDA AND ADJUSTED EBITDA | ||||||||||||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||
(Dollars in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Net earnings (loss) attributable to United States Steel Corporation | 1,069 | 49 | 4,174 | (1,165) | ||||||||||||||||||||||
Income tax (benefit) provision | (54) | (94) | 170 | (142) | ||||||||||||||||||||||
Net interest and other financial costs | 130 | 88 | 602 | 232 | ||||||||||||||||||||||
Depreciation, depletion and amortization expense | 204 | 162 | 791 | 643 | ||||||||||||||||||||||
EBITDA | 1,349 | 205 | 5,737 | (432) | ||||||||||||||||||||||
Restructuring and other charges | 91 | 8 | 128 | 138 | ||||||||||||||||||||||
Asset impairment charges | 245 | — | 273 | 287 | ||||||||||||||||||||||
Big River Steel - acquisition-related items | (1) | 3 | 35 | 3 | ||||||||||||||||||||||
Losses (gains) on assets sold & previously held investments | 1 | (145) | (118) | (170) | ||||||||||||||||||||||
Gain on sale of Transtar | — | — | (506) | — | ||||||||||||||||||||||
Environmental remediation charge | 43 | — | 43 | — | ||||||||||||||||||||||
Other Items | — | 16 | — | 12 | ||||||||||||||||||||||
Adjusted EBITDA | $ | 1,728 | $ | 87 | $ | 5,592 | $ | (162) |