CONTACTS: Media Meghan Cox Manager Corporate Communications T - (412) 433-6777 E - mmcox@uss.com | Investors/Analysts Dan Lesnak General Manager Investor Relations T - (412) 433-1184 E - dtlesnak@uss.com |
• | Full-year 2018 net earnings of $1,115 million, or $6.25 per diluted share; full-year adjusted net earnings of $957 million, or $5.36 per diluted share |
• | Full-year 2018 adjusted EBITDA of $1.76 billion |
• | Returned over $110 million of capital to stockholders in 2018, including $75 million of share repurchases |
Earnings Highlights | ||||||||||||||
Quarter Ended | Year Ended | |||||||||||||
December 31, | December 31, | |||||||||||||
(Dollars in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | ||||||||||
Net Sales | $ | 3,691 | $ | 3,133 | $ | 14,178 | $ | 12,250 | ||||||
Segment earnings (loss) before interest and income taxes | ||||||||||||||
Flat-Rolled | $ | 328 | $ | 82 | $ | 883 | $ | 375 | ||||||
U. S. Steel Europe | 62 | 112 | 359 | 327 | ||||||||||
Tubular | (3 | ) | (6 | ) | (58 | ) | (99 | ) | ||||||
Other Businesses | 11 | 10 | 55 | 44 | ||||||||||
Total segment earnings before interest and income taxes | $ | 398 | $ | 198 | $ | 1,239 | $ | 647 | ||||||
Other items not allocated to segments | (85 | ) | (36 | ) | (115 | ) | 22 | |||||||
Earnings before interest and income taxes | $ | 313 | $ | 162 | $ | 1,124 | $ | 669 | ||||||
Net interest and other financial costs | 60 | 92 | 312 | 368 | ||||||||||
Income tax benefit | (339 | ) | (89 | ) | (303 | ) | (86 | ) | ||||||
Net earnings | $ | 592 | $ | 159 | $ | 1,115 | $ | 387 | ||||||
Earnings per diluted share | $ | 3.34 | $ | 0.90 | $ | 6.25 | $ | 2.19 |
Adjusted net earnings (a) | $ | 324 | $ | 136 | $ | 957 | $ | 341 | |||||
Adjusted earnings per diluted share (a) | $ | 1.82 | $ | 0.76 | $ | 5.36 | $ | 1.94 | |||||
Adjusted earnings before interest, income taxes, depreciation and amortization (EBITDA) (a) | $ | 535 | $ | 323 | $ | 1,760 | $ | 1,148 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||||
PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited) | ||||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||||
December 31, | December 31, | |||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
OPERATING STATISTICS | ||||||||||||||||||
Average realized price: (a) | ||||||||||||||||||
Flat-Rolled ($/net ton) | 823 | 717 | 811 | 726 | ||||||||||||||
U. S. Steel Europe ($/net ton) | 686 | 634 | 693 | 622 | ||||||||||||||
U. S. Steel Europe (euro/net ton) | 601 | 538 | 586 | 551 | ||||||||||||||
Tubular ($/net ton) | 1,488 | 1,417 | 1,483 | 1,253 | ||||||||||||||
Steel Shipments (thousands of net tons): (a) | ||||||||||||||||||
Flat-Rolled | 2,733 | 2,442 | 10,510 | 9,887 | ||||||||||||||
U. S. Steel Europe | 1,073 | 1,252 | 4,457 | 4,585 | ||||||||||||||
Tubular | 216 | 179 | 780 | 688 | ||||||||||||||
Total Steel Shipments | 4,022 | 3,873 | 15,747 | 15,160 | ||||||||||||||
Intersegment Shipments (thousands of net tons): | ||||||||||||||||||
Flat-Rolled to Tubular | 66 | 21 | 224 | 158 | ||||||||||||||
U. S. Steel Europe to Flat-Rolled | — | — | 22 | 47 | ||||||||||||||
Raw Steel Production (thousands of net tons): | ||||||||||||||||||
Flat-Rolled | 3,334 | 2,575 | 11,893 | 10,820 | ||||||||||||||
U. S. Steel Europe | 1,213 | 1,314 | 5,023 | 5,091 | ||||||||||||||
Raw Steel Capability Utilization: (b) | ||||||||||||||||||
Flat-Rolled | 78 | % | 60 | % | 70 | % | 64 | % | ||||||||||
U. S. Steel Europe | 96 | % | 104 | % | 100 | % | 102 | % | ||||||||||
CAPITAL EXPENDITURES | ||||||||||||||||||
Flat-Rolled | $ | 289 | $ | 182 | $ | 820 | $ | 388 | ||||||||||
U. S. Steel Europe | 41 | 21 | 104 | 83 | ||||||||||||||
Tubular | 12 | 9 | 45 | 28 | ||||||||||||||
Other Businesses | 13 | 2 | 32 | 6 | ||||||||||||||
Total | $ | 355 | $ | 214 | $ | 1,001 | $ | 505 |
UNITED STATES STEEL CORPORATION | |||||||||||||||||
STATEMENT OF OPERATIONS (Unaudited) | |||||||||||||||||
Quarter Ended | Year Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
(Dollars in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
NET SALES | $ | 3,691 | $ | 3,133 | $ | 14,178 | $ | 12,250 | |||||||||
OPERATING EXPENSES (INCOME): | |||||||||||||||||
Cost of sales (excludes items shown below) | 3,204 | 2,748 | 12,305 | 10,858 | |||||||||||||
Selling, general and administrative expenses | 85 | 97 | 336 | 320 | |||||||||||||
Depreciation, depletion and amortization | 137 | 125 | 521 | 501 | |||||||||||||
Earnings from investees | (22 | ) | (15 | ) | (61 | ) | (44 | ) | |||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | — | (72 | ) | ||||||||||||
(Gain) loss on equity investee transactions | (20 | ) | 19 | (38 | ) | (2 | ) | ||||||||||
Restructuring and other charges | — | 1 | — | 31 | |||||||||||||
Net gain on disposal of assets | (3 | ) | (3 | ) | (6 | ) | (5 | ) | |||||||||
Other income, net | (3 | ) | (1 | ) | (3 | ) | (6 | ) | |||||||||
Total operating expenses | 3,378 | 2,971 | 13,054 | 11,581 | |||||||||||||
EARNINGS BEFORE INTEREST AND INCOME TAXES | 313 | 162 | 1,124 | 669 | |||||||||||||
Net interest and other financial costs (a) | 60 | 92 | 312 | 368 | |||||||||||||
EARNINGS BEFORE INCOME TAXES | 253 | 70 | 812 | 301 | |||||||||||||
Income tax benefit | (339 | ) | (89 | ) | (303 | ) | (86 | ) | |||||||||
Net earnings | 592 | 159 | 1,115 | 387 | |||||||||||||
Less: Net earnings (loss) attributable to the noncontrolling interests | — | — | — | — | |||||||||||||
NET EARNINGS ATTRIBUTABLE TO UNITED STATES STEEL CORPORATION | $ | 592 | $ | 159 | $ | 1,115 | $ | 387 | |||||||||
COMMON STOCK DATA: | |||||||||||||||||
Net earnings per share attributable to | |||||||||||||||||
United States Steel Corporation stockholders: | |||||||||||||||||
Basic | $ | 3.36 | $ | 0.91 | $ | 6.31 | $ | 2.21 | |||||||||
Diluted | $ | 3.34 | $ | 0.90 | $ | 6.25 | $ | 2.19 | |||||||||
Weighted average shares, in thousands | |||||||||||||||||
Basic | 176,091 | 175,117 | 176,633 | 174,793 | |||||||||||||
Diluted | 177,649 | 177,210 | 178,461 | 176,520 | |||||||||||||
Dividends paid per common share | $ | 0.05 | $ | 0.05 | $ | 0.20 | $ | 0.20 |
UNITED STATES STEEL CORPORATION | ||||||||||
CASH FLOW STATEMENT (Unaudited) | ||||||||||
Year Ended | ||||||||||
December 31, | ||||||||||
(Dollars in millions) | 2018 | 2017 | ||||||||
Cash provided by operating activities: | ||||||||||
Net earnings | $ | 1,115 | $ | 387 | ||||||
Depreciation, depletion and amortization | 521 | 501 | ||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | (72 | ) | |||||||
Gain on equity investee transactions | (38 | ) | (2 | ) | ||||||
Restructuring and other charges | — | 31 | ||||||||
Loss on debt extinguishment | 98 | 54 | ||||||||
Pensions and other postretirement benefits | 77 | (16 | ) | |||||||
Deferred income taxes | (329 | ) | (72 | ) | ||||||
Net gain on disposal of assets | (6 | ) | (5 | ) | ||||||
Working capital changes | (404 | ) | 72 | |||||||
Income taxes receivable/payable | (8 | ) | (52 | ) | ||||||
Other operating activities | (88 | ) | — | |||||||
Total | 938 | 826 | ||||||||
Cash used in investing activities: | ||||||||||
Capital expenditures | (1,001 | ) | (505 | ) | ||||||
Disposal of assets | 10 | 5 | ||||||||
Proceeds from sale of ownership interest in equity method investees | 30 | 116 | ||||||||
Other investing activities | (2 | ) | (2 | ) | ||||||
Total | (963 | ) | (386 | ) | ||||||
Cash (used in) provided by financing activities: | ||||||||||
Revolving credit facilities | 228 | — | ||||||||
Issuance of long-term debt, net of financing costs | 640 | 737 | ||||||||
Repayment of long-term debt | (1,299 | ) | (1,127 | ) | ||||||
Common stock repurchased | (75 | ) | — | |||||||
Receipts from exercise of stock options | 35 | 20 | ||||||||
Taxes paid for equity compensation plans | (8 | ) | (10 | ) | ||||||
Dividends paid | (36 | ) | (35 | ) | ||||||
Total | (515 | ) | (415 | ) | ||||||
Effect of exchange rate changes on cash | (17 | ) | 17 | |||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (557 | ) | 42 | |||||||
Cash, cash equivalents and restricted cash at beginning of the year (a) | 1,597 | 1,555 | ||||||||
Cash, cash equivalents and restricted cash at end of the period (a) | $ | 1,040 | $ | 1,597 |
UNITED STATES STEEL CORPORATION | |||||||||
CONDENSED BALANCE SHEET (Unaudited) | |||||||||
Dec. 31 | Dec. 31 | ||||||||
(Dollars in millions) | 2018 | 2017 | |||||||
Cash and cash equivalents | $ | 1,000 | $ | 1,553 | |||||
Receivables, net | 1,659 | 1,379 | |||||||
Inventories | 2,092 | 1,738 | |||||||
Other current assets | 79 | 85 | |||||||
Total current assets | 4,830 | 4,755 | |||||||
Property, plant and equipment, net | 4,865 | 4,280 | |||||||
Investments and long-term receivables, net | 513 | 480 | |||||||
Intangible assets, net | 158 | 167 | |||||||
Other assets | 616 | 180 | |||||||
Total assets | $ | 10,982 | $ | 9,862 | |||||
Accounts payable | $ | 2,535 | $ | 2,222 | |||||
Payroll and benefits payable | 440 | 347 | |||||||
Short-term debt and current maturities of long-term debt | 65 | 3 | |||||||
Other current liabilities | 157 | 201 | |||||||
Total current liabilities | 3,197 | 2,773 | |||||||
Long-term debt, less unamortized discount and debt issuance costs | 2,316 | 2,700 | |||||||
Employee benefits | 980 | 759 | |||||||
Other long-term liabilities | 286 | 309 | |||||||
United States Steel Corporation stockholders' equity | 4,202 | 3,320 | |||||||
Noncontrolling interests | 1 | 1 | |||||||
Total liabilities and stockholders' equity | $ | 10,982 | $ | 9,862 |
UNITED STATES STEEL CORPORATION | ||||
NON-GAAP FINANCIAL MEASURES | ||||
RECONCILIATION OF ADJUSTED EBITDA GUIDANCE | ||||
(Dollars in millions) | 1Q 2019 | |||
Reconciliation to Projected Adjusted EBITDA Included in Guidance | ||||
Projected net loss attributable to United States Steel Corporation included in Guidance | $ | (6 | ) | |
Estimated income tax benefit | (1 | ) | ||
Estimated net interest and other financial costs | 57 | |||
Estimated depreciation, depletion and amortization | 135 | |||
Projected EBITDA included in Guidance | $ | 185 | ||
Expected first quarter impact of the December 24, 2018 fire at the Clairton coke making facility | 40 | |||
Projected adjusted EBITDA included in Guidance | $ | 225 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
RECONCILIATION OF ADJUSTED EBITDA | ||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||
Dec. 31 | Dec. 31 | |||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Reconciliation to Adjusted EBITDA | ||||||||||||||||
Net earnings attributable to United States Steel Corporation | $ | 592 | $ | 159 | $ | 1,115 | $ | 387 | ||||||||
Income tax benefit | (339 | ) | (89 | ) | (303 | ) | (86 | ) | ||||||||
Net interest and other financial costs | 60 | 92 | 312 | 368 | ||||||||||||
Depreciation, depletion and amortization expense | 137 | 125 | 521 | 501 | ||||||||||||
EBITDA | 450 | 287 | 1,645 | 1,170 | ||||||||||||
United Steelworkers labor agreement signing bonus and related costs | 88 | — | 81 | — | ||||||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | — | (72 | ) | |||||||||||
(Gain) loss on equity investee transactions | (20 | ) | 19 | (38 | ) | (2 | ) | |||||||||
Loss on shutdown of certain tubular pipe mill assets | — | — | — | 35 | ||||||||||||
Granite City Works restart and related costs | 17 | — | 80 | — | ||||||||||||
Granite City Works temporary idling charges | — | 17 | (8 | ) | 17 | |||||||||||
Adjusted EBITDA | $ | 535 | $ | 323 | $ | 1,760 | $ | 1,148 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
RECONCILIATION OF ADJUSTED NET EARNINGS | ||||||||||||||||
Quarter Ended(a) | Year Ended(a) | |||||||||||||||
December 31, | December 31, | |||||||||||||||
(Dollars in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Reconciliation to adjusted net earnings attributable to United States Steel Corporation | ||||||||||||||||
Net earnings attributable to United States Steel Corporation | $ | 592 | $ | 159 | $ | 1,115 | $ | 387 | ||||||||
United Steelworkers labor agreement signing bonus and related costs | 88 | — | 81 | — | ||||||||||||
Reversal of tax valuation allowance | (374 | ) | — | (374 | ) | — | ||||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | — | (72 | ) | |||||||||||
(Gain) loss on equity investee transactions | (20 | ) | 19 | (38 | ) | (2 | ) | |||||||||
Loss on shutdown of certain tubular pipe mill assets | — | — | — | 35 | ||||||||||||
Loss on debt extinguishment | 21 | 22 | 101 | 57 | ||||||||||||
Effect of tax reform | — | (81 | ) | — | (81 | ) | ||||||||||
Granite City Works restart and related costs | 17 | — | 80 | — | ||||||||||||
Granite City Works temporary idling charges | — | 17 | (8 | ) | 17 | |||||||||||
Total adjustments | (268 | ) | (23 | ) | (158 | ) | (46 | ) | ||||||||
Adjusted net earnings attributable to United States Steel Corporation | $ | 324 | $ | 136 | $ | 957 | $ | 341 | ||||||||
Reconciliation to adjusted diluted net earnings per share | ||||||||||||||||
Diluted net earnings per share | $ | 3.34 | $ | 0.90 | $ | 6.25 | $ | 2.19 | ||||||||
United Steelworkers labor agreement signing bonus and related costs | 0.49 | — | 0.45 | — | ||||||||||||
Reversal of tax valuation allowance | (2.11 | ) | — | (2.11 | ) | — | ||||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | — | (0.41 | ) | |||||||||||
(Gain) loss on equity investee transactions | (0.11 | ) | 0.10 | (0.21 | ) | (0.01 | ) | |||||||||
Loss on shutdown of certain tubular pipe mill assets | — | — | — | 0.20 | ||||||||||||
Loss on debt extinguishment | 0.12 | 0.12 | 0.57 | 0.33 | ||||||||||||
Effect of tax reform | — | (0.46 | ) | — | (0.46 | ) | ||||||||||
Granite City Works restart and related costs | 0.09 | — | 0.45 | — | ||||||||||||
Granite City Works temporary idling charges | — | 0.10 | (0.04 | ) | 0.10 | |||||||||||
Total adjustments | (1.52 | ) | (0.14 | ) | (0.89 | ) | (0.25 | ) | ||||||||
Adjusted diluted net earnings per share | $ | 1.82 | $ | 0.76 | $ | 5.36 | $ | 1.94 |