CONTACT: Media Meghan Cox Manager Corporate Communications T - (412) 433-6777 E - mmcox@uss.com | Investors/Analysts Dan Lesnak General Manager Investor Relations T - (412) 433-1184 E - dtlesnak@uss.com |
• | Net earnings of $291 million, or $1.62 per diluted share |
• | Adjusted net earnings of $321 million, or $1.79 per diluted share |
• | Adjusted EBITDA of $526 million |
Earnings Highlights | ||||||||||||||
Quarter Ended | Nine Months Ended | |||||||||||||
September 30, | September 30, | |||||||||||||
(Dollars in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | ||||||||||
Net Sales | $ | 3,729 | $ | 3,248 | $ | 10,487 | $ | 9,117 | ||||||
Segment earnings (loss) before interest and income taxes | ||||||||||||||
Flat-Rolled | $ | 305 | $ | 161 | $ | 562 | $ | 293 | ||||||
U. S. Steel Europe | 72 | 73 | 297 | 215 | ||||||||||
Tubular | 7 | (7 | ) | (55 | ) | (93 | ) | |||||||
Other Businesses | 16 | 12 | 44 | 34 | ||||||||||
Total segment earnings before interest and income taxes | $ | 400 | $ | 239 | $ | 848 | $ | 449 | ||||||
Other items not allocated to segments | (27 | ) | 21 | (37 | ) | 58 | ||||||||
Earnings before interest and income taxes | $ | 373 | $ | 260 | $ | 811 | $ | 507 | ||||||
Net interest and other financial costs | 59 | 113 | 252 | 276 | ||||||||||
Income tax provision | 23 | — | 36 | 3 | ||||||||||
Net earnings | $ | 291 | $ | 147 | $ | 523 | $ | 228 | ||||||
Earnings per diluted share | $ | 1.62 | $ | 0.83 | $ | 2.92 | $ | 1.29 | ||||||
Adjusted net earnings (a) | $ | 321 | $ | 161 | $ | 640 | $ | 205 | ||||||
Adjusted net earnings per diluted share (a) | $ | 1.79 | $ | 0.92 | $ | 3.58 | $ | 1.17 | ||||||
Adjusted earnings before interest, income taxes, depreciation and amortization (EBITDA) (a) | $ | 526 | $ | 357 | $ | 1,232 | $ | 825 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||||
PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited) | ||||||||||||||||||
Quarter Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
OPERATING STATISTICS | ||||||||||||||||||
Average realized price: (a) | ||||||||||||||||||
Flat-Rolled ($/net ton) | 859 | 728 | 807 | 730 | ||||||||||||||
U. S. Steel Europe ($/net ton) | 669 | 639 | 695 | 617 | ||||||||||||||
U. S. Steel Europe (euro/net ton) | 575 | 544 | 582 | 554 | ||||||||||||||
Tubular ($/net ton) | 1,602 | 1,433 | 1,477 | 1,268 | ||||||||||||||
Steel Shipments (thousands of net tons): (a) | ||||||||||||||||||
Flat-Rolled | 2,659 | 2,544 | 7,777 | 7,445 | ||||||||||||||
U. S. Steel Europe | 1,101 | 1,067 | 3,384 | 3,333 | ||||||||||||||
Tubular | 184 | 185 | 564 | 509 | ||||||||||||||
Total Steel Shipments | 3,944 | 3,796 | 11,725 | 11,287 | ||||||||||||||
Intersegment Shipments (thousands of net tons): | ||||||||||||||||||
Flat-Rolled to Tubular | 26 | 43 | 158 | 137 | ||||||||||||||
U. S. Steel Europe to Flat-Rolled | — | — | 22 | 47 | ||||||||||||||
Raw Steel Production (thousands of net tons): | ||||||||||||||||||
Flat-Rolled | 2,933 | 2,821 | 8,558 | 8,247 | ||||||||||||||
U. S. Steel Europe | 1,210 | 1,235 | 3,810 | 3,778 | ||||||||||||||
Raw Steel Capability Utilization: (b) | ||||||||||||||||||
Flat-Rolled | 68 | % | 66 | % | 67 | % | 65 | % | ||||||||||
U. S. Steel Europe | 96 | % | 98 | % | 102 | % | 101 | % | ||||||||||
CAPITAL EXPENDITURES | ||||||||||||||||||
Flat-Rolled | $ | 213 | $ | 134 | $ | 531 | $ | 206 | ||||||||||
U. S. Steel Europe | 25 | 28 | 63 | 62 | ||||||||||||||
Tubular | 9 | 8 | 33 | 19 | ||||||||||||||
Other Businesses | 18 | 1 | 19 | 4 | ||||||||||||||
Total | $ | 265 | $ | 171 | $ | 646 | $ | 291 |
UNITED STATES STEEL CORPORATION | |||||||||||||||||
STATEMENT OF OPERATIONS (Unaudited) | |||||||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
(Dollars in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
NET SALES | $ | 3,729 | $ | 3,248 | $ | 10,487 | $ | 9,117 | |||||||||
OPERATING EXPENSES (INCOME): | |||||||||||||||||
Cost of sales (excludes items shown below) | 3,172 | 2,828 | 9,101 | 8,110 | |||||||||||||
Selling, general and administrative expenses | 81 | 75 | 251 | 223 | |||||||||||||
Depreciation, depletion and amortization | 126 | 118 | 384 | 376 | |||||||||||||
Earnings from investees | (17 | ) | (9 | ) | (39 | ) | (29 | ) | |||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | — | (72 | ) | ||||||||||||
Gain on equity investee transactions | — | (21 | ) | (18 | ) | (21 | ) | ||||||||||
Restructuring and other charges | — | (2 | ) | — | 30 | ||||||||||||
Net gain on disposal of assets | (5 | ) | (1 | ) | (3 | ) | (2 | ) | |||||||||
Other income, net | (1 | ) | — | — | (5 | ) | |||||||||||
Total operating expenses | 3,356 | 2,988 | 9,676 | 8,610 | |||||||||||||
EARNINGS BEFORE INTEREST AND INCOME TAXES | 373 | 260 | 811 | 507 | |||||||||||||
Net interest and other financial costs (a) | 59 | 113 | 252 | 276 | |||||||||||||
EARNINGS BEFORE INCOME TAXES | 314 | 147 | 559 | 231 | |||||||||||||
Income tax provision (benefit) | 23 | — | 36 | 3 | |||||||||||||
Net earnings | 291 | 147 | 523 | 228 | |||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | — | — | — | — | |||||||||||||
NET EARNINGS ATTRIBUTABLE TO | |||||||||||||||||
UNITED STATES STEEL CORPORATION | $ | 291 | $ | 147 | $ | 523 | $ | 228 | |||||||||
COMMON STOCK DATA: | |||||||||||||||||
Net earnings per share attributable to | |||||||||||||||||
United States Steel Corporation stockholders: | |||||||||||||||||
Basic | $ | 1.64 | $ | 0.84 | $ | 2.96 | $ | 1.30 | |||||||||
Diluted | $ | 1.62 | $ | 0.83 | $ | 2.92 | $ | 1.29 | |||||||||
Weighted average shares, in thousands | |||||||||||||||||
Basic | 177,250 | 175,003 | 176,815 | 174,684 | |||||||||||||
Diluted | 179,126 | 176,484 | 178,734 | 176,336 | |||||||||||||
Dividends paid per common share | $ | 0.05 | $ | 0.05 | $ | 0.15 | $ | 0.15 |
UNITED STATES STEEL CORPORATION | ||||||||||
CASH FLOW STATEMENT (Unaudited) | ||||||||||
Nine Months Ended | ||||||||||
September 30, | ||||||||||
(Dollars in millions) | 2018 | 2017 | ||||||||
Cash provided by (used in) operating activities: | ||||||||||
Net earnings | $ | 523 | $ | 228 | ||||||
Depreciation, depletion and amortization | 384 | 376 | ||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | (72 | ) | |||||||
Gain on equity investee transactions | (18 | ) | (21 | ) | ||||||
Restructuring and other charges | — | 30 | ||||||||
Loss on debt extinguishment | 77 | 32 | ||||||||
Pensions and other postretirement benefits | 57 | 42 | ||||||||
Deferred income taxes | 1 | 7 | ||||||||
Net gain on disposal of assets | (3 | ) | (2 | ) | ||||||
Working capital changes | (283 | ) | (216 | ) | ||||||
Income taxes receivable/payable | 53 | 15 | ||||||||
Other operating activities | (69 | ) | 127 | |||||||
Total | 722 | 546 | ||||||||
Cash used in investing activities: | ||||||||||
Capital expenditures | (646 | ) | (291 | ) | ||||||
Proceeds from sale of ownership interest in equity investee | — | 105 | ||||||||
Disposal of assets | 10 | — | ||||||||
Other investing activities | (1 | ) | (3 | ) | ||||||
Total | (637 | ) | (189 | ) | ||||||
Cash provided by (used in) financing activities: | ||||||||||
Issuance of long-term debt, net of financing costs | 640 | 737 | ||||||||
Repayment of long-term debt | (922 | ) | (906 | ) | ||||||
Receipts from exercise of stock options | 34 | 14 | ||||||||
Dividends paid | (27 | ) | (26 | ) | ||||||
Taxes paid for equity compensation plans | (9 | ) | (10 | ) | ||||||
Total | (284 | ) | (191 | ) | ||||||
Effect of exchange rate changes on cash | (13 | ) | 15 | |||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (212 | ) | 181 | |||||||
Cash, cash equivalents and restricted cash at beginning of the year (a) | 1,597 | 1,555 | ||||||||
Cash, cash equivalents and restricted cash at end of the period (a) | $ | 1,385 | $ | 1,736 |
UNITED STATES STEEL CORPORATION | |||||||||
CONDENSED BALANCE SHEET (Unaudited) | |||||||||
Sept. 30 | Dec. 31 | ||||||||
(Dollars in millions) | 2018 | 2017 | |||||||
Cash and cash equivalents | $ | 1,344 | $ | 1,553 | |||||
Receivables, net | 1,673 | 1,379 | |||||||
Inventories | 1,950 | 1,738 | |||||||
Other current assets | 101 | 85 | |||||||
Total current assets | 5,068 | 4,755 | |||||||
Property, plant and equipment, net | 4,643 | 4,280 | |||||||
Investments and long-term receivables, net | 508 | 480 | |||||||
Intangible assets, net | 160 | 167 | |||||||
Other assets | 190 | 180 | |||||||
Total assets | $ | 10,569 | $ | 9,862 | |||||
Accounts payable and other accrued liabilities | $ | 2,525 | $ | 2,170 | |||||
Payroll and benefits payable | 425 | 347 | |||||||
Short-term debt and current maturities of long-term debt | 4 | 3 | |||||||
Other current liabilities | 182 | 201 | |||||||
Total current liabilities | 3,136 | 2,721 | |||||||
Long-term debt, less unamortized discount and debt issuance costs | 2,498 | 2,700 | |||||||
Employee benefits | 666 | 759 | |||||||
Other long-term liabilities | 327 | 361 | |||||||
United States Steel Corporation stockholders' equity | 3,941 | 3,320 | |||||||
Noncontrolling interests | 1 | 1 | |||||||
Total liabilities and stockholders' equity | $ | 10,569 | $ | 9,862 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
RECONCILIATION OF ADJUSTED EBITDA | ||||||||||||||||
Quarter Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Reconciliation to Adjusted EBITDA | ||||||||||||||||
Net earnings attributable to United States Steel Corporation | $ | 291 | $ | 147 | $ | 523 | $ | 228 | ||||||||
Income tax provision | 23 | — | 36 | 3 | ||||||||||||
Net interest and other financial costs | 59 | 113 | 252 | 276 | ||||||||||||
Depreciation, depletion and amortization expense | 126 | 118 | 384 | 376 | ||||||||||||
EBITDA | 499 | 378 | 1,195 | 883 | ||||||||||||
Gain on equity investee transactions | — | (21 | ) | (18 | ) | (21 | ) | |||||||||
Granite City Works restart costs | 27 | — | 63 | — | ||||||||||||
Granite City Works adjustment to temporary idling charges | — | — | (8 | ) | — | |||||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | — | (72 | ) | |||||||||||
Loss on shutdown of certain tubular assets | — | — | — | 35 | ||||||||||||
Adjusted EBITDA | $ | 526 | $ | 357 | $ | 1,232 | $ | 825 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
RECONCILIATION OF ADJUSTED NET EARNINGS | ||||||||||||||||
Quarter Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(Dollars in millions, except per share amounts) (a) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Reconciliation to adjusted net earnings (loss) attributable to United States Steel Corporation | ||||||||||||||||
Net earnings attributable to United States Steel Corporation | $ | 291 | $ | 147 | $ | 523 | $ | 228 | ||||||||
Gain on equity investee transactions | — | (21 | ) | (18 | ) | (21 | ) | |||||||||
Granite City Works restart costs | 27 | — | 63 | — | ||||||||||||
Granite City Works adjustment to temporary idling charges | — | — | (8 | ) | — | |||||||||||
Loss on debt extinguishment and other related costs | 3 | 35 | 80 | 35 | ||||||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | — | (72 | ) | |||||||||||
Loss on shutdown of certain tubular assets | — | — | — | 35 | ||||||||||||
Total adjustments | 30 | 14 | 117 | (23 | ) | |||||||||||
Adjusted net earnings attributable to United States Steel Corporation | $ | 321 | $ | 161 | $ | 640 | $ | 205 | ||||||||
Reconciliation to adjusted diluted net earnings (loss) per share | ||||||||||||||||
Diluted net earnings per share | $ | 1.62 | $ | 0.83 | $ | 2.92 | $ | 1.29 | ||||||||
Gain on equity investee transactions | — | (0.11 | ) | (0.10 | ) | (0.11 | ) | |||||||||
Granite City Works restart costs | 0.15 | — | 0.35 | — | ||||||||||||
Granite City Works adjustment to temporary idling charges | — | — | (0.04 | ) | — | |||||||||||
Loss on debt extinguishment and other related costs | 0.02 | 0.20 | 0.45 | 0.20 | ||||||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | — | (0.41 | ) | |||||||||||
Loss on shutdown of certain tubular assets | — | — | — | 0.20 | ||||||||||||
Total adjustments | 0.17 | 0.09 | 0.66 | (0.12 | ) | |||||||||||
Adjusted diluted net earnings per share | $ | 1.79 | $ | 0.92 | $ | 3.58 | $ | 1.17 |
UNITED STATES STEEL CORPORATION | |||||||
RECONCILIATION OF ADJUSTED EBITDA GUIDANCE (a) | |||||||
Quarter Ended | Year Ended | ||||||
Dec. 31 | Dec. 31 | ||||||
(Dollars in millions) | 2018 | 2018 | |||||
Reconciliation to Projected Adjusted EBITDA Included in Guidance | |||||||
Projected net earnings attributable to United States Steel Corporation included in Guidance | $ | 349 | $ | 872 | |||
Estimated income tax expense | 30 | 66 | |||||
Estimated net interest and other financial costs | 75 | 327 | |||||
Estimated depreciation, depletion and amortization | 136 | 520 | |||||
Gain on equity investee transactions | (20 | ) | (38 | ) | |||
Granite City Works restart costs | 5 | 68 | |||||
Granite City Works adjustment to temporary idling charges | — | (8 | ) | ||||
Projected adjusted EBITDA included in Guidance | $ | 575 | $ | 1,807 |