CONTACT: Media Meghan Cox Manager Corporate Communications T - (412) 433-6777 E - mmcox@uss.com | Investors/Analysts Dan Lesnak General Manager Investor Relations T - (412) 433-1184 E - dtlesnak@uss.com |
• | Net earnings of $214 million, or $1.20 per diluted share |
• | Adjusted net earnings of $262 million, or $1.46 per diluted share |
• | Adjusted EBITDA of $451 million |
Earnings Highlights | ||||||||||||||
Quarter Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
(Dollars in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | ||||||||||
Net Sales | $ | 3,609 | $ | 3,144 | $ | 6,758 | $ | 5,869 | ||||||
Segment earnings (loss) before interest and income taxes | ||||||||||||||
Flat-Rolled | $ | 224 | $ | 220 | $ | 257 | $ | 132 | ||||||
U. S. Steel Europe | 115 | 55 | 225 | 142 | ||||||||||
Tubular | (35 | ) | (29 | ) | (62 | ) | (86 | ) | ||||||
Other Businesses | 17 | 9 | 28 | 22 | ||||||||||
Total segment earnings before interest and income taxes | $ | 321 | $ | 255 | $ | 448 | $ | 210 | ||||||
Other items not allocated to segments | (20 | ) | 72 | (10 | ) | 37 | ||||||||
Earnings before interest and income taxes | $ | 301 | $ | 327 | $ | 438 | $ | 247 | ||||||
Net interest and other financial costs | 75 | 82 | 193 | 163 | ||||||||||
Income tax provision (benefit) | 12 | (16 | ) | 13 | 3 | |||||||||
Net earnings | $ | 214 | $ | 261 | $ | 232 | $ | 81 | ||||||
Earnings per diluted share | $ | 1.20 | $ | 1.48 | $ | 1.30 | $ | 0.46 | ||||||
Adjusted net earnings (a) | $ | 262 | $ | 189 | $ | 319 | $ | 44 | ||||||
Adjusted net earnings per diluted share (a) | $ | 1.46 | $ | 1.07 | $ | 1.79 | $ | 0.25 | ||||||
Adjusted earnings before interest, income taxes, depreciation and amortization (EBITDA) (a) | $ | 451 | $ | 376 | $ | 706 | $ | 468 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||||
PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited) | ||||||||||||||||||
Quarter Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||
OPERATING STATISTICS | ||||||||||||||||||
Average realized price: (a) | ||||||||||||||||||
Flat-Rolled ($/net ton) | 819 | 742 | 780 | 731 | ||||||||||||||
U. S. Steel Europe ($/net ton) | 707 | 620 | 707 | 607 | ||||||||||||||
U. S. Steel Europe (euro/net ton) | 593 | 563 | 584 | 561 | ||||||||||||||
Tubular ($/net ton) | 1,449 | 1,234 | 1,420 | 1,173 | ||||||||||||||
Steel Shipments (thousands of net tons): (a) | ||||||||||||||||||
Flat-Rolled | 2,584 | 2,497 | 5,118 | 4,901 | ||||||||||||||
U. S. Steel Europe | 1,156 | 1,157 | 2,283 | 2,266 | ||||||||||||||
Tubular | 201 | 180 | 382 | 324 | ||||||||||||||
Total Steel Shipments | 3,941 | 3,834 | 7,783 | 7,491 | ||||||||||||||
Intersegment Shipments (thousands of net tons): | ||||||||||||||||||
Flat-Rolled to Tubular | 65 | 94 | 132 | 94 | ||||||||||||||
U. S. Steel Europe to Flat-Rolled | 22 | 25 | 22 | 47 | ||||||||||||||
Raw Steel Production (thousands of net tons): | ||||||||||||||||||
Flat-Rolled | 2,841 | 2,711 | 5,626 | 5,425 | ||||||||||||||
U. S. Steel Europe | 1,308 | 1,285 | 2,600 | 2,543 | ||||||||||||||
Raw Steel Capability Utilization: (b) | ||||||||||||||||||
Flat-Rolled | 67 | % | 64 | % | 67 | % | 64 | % | ||||||||||
U. S. Steel Europe | 105 | % | 103 | % | 105 | % | 103 | % | ||||||||||
CAPITAL EXPENDITURES | ||||||||||||||||||
Flat-Rolled | $ | 142 | $ | 47 | $ | 318 | $ | 72 | ||||||||||
U. S. Steel Europe | 17 | 20 | 38 | 34 | ||||||||||||||
Tubular | 13 | 4 | 24 | 11 | ||||||||||||||
Other Businesses | 1 | 2 | 1 | 3 | ||||||||||||||
Total | $ | 173 | $ | 73 | $ | 381 | $ | 120 |
UNITED STATES STEEL CORPORATION | |||||||||||||||||
STATEMENT OF OPERATIONS (Unaudited) | |||||||||||||||||
Quarter Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
(Dollars in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
NET SALES | $ | 3,609 | $ | 3,144 | $ | 6,758 | $ | 5,869 | |||||||||
OPERATING EXPENSES (INCOME): | |||||||||||||||||
Cost of sales (excludes items shown below) | 3,121 | 2,723 | 5,929 | 5,282 | |||||||||||||
Selling, general and administrative expenses | 92 | 67 | 170 | 148 | |||||||||||||
Depreciation, depletion and amortization | 130 | 121 | 258 | 258 | |||||||||||||
Earnings from investees | (19 | ) | (16 | ) | (22 | ) | (20 | ) | |||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | (72 | ) | — | (72 | ) | |||||||||||
Restructuring and other charges | — | (1 | ) | — | 32 | ||||||||||||
Net gain on disposal of assets | (17 | ) | — | (16 | ) | (1 | ) | ||||||||||
Other expense (income), net | 1 | (5 | ) | 1 | (5 | ) | |||||||||||
Total operating expenses | 3,308 | 2,817 | 6,320 | 5,622 | |||||||||||||
EARNINGS BEFORE INTEREST AND INCOME TAXES | 301 | 327 | 438 | 247 | |||||||||||||
Net interest and other financial costs (a) | 75 | 82 | 193 | 163 | |||||||||||||
EARNINGS BEFORE INCOME TAXES | 226 | 245 | 245 | 84 | |||||||||||||
Income tax provision (benefit) | 12 | (16 | ) | 13 | 3 | ||||||||||||
Net earnings | 214 | 261 | 232 | 81 | |||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | — | — | — | — | |||||||||||||
NET EARNINGS ATTRIBUTABLE TO | |||||||||||||||||
UNITED STATES STEEL CORPORATION | $ | 214 | $ | 261 | $ | 232 | $ | 81 | |||||||||
COMMON STOCK DATA: | |||||||||||||||||
Net earnings per share attributable to | |||||||||||||||||
United States Steel Corporation stockholders: | |||||||||||||||||
Basic | $ | 1.21 | $ | 1.49 | $ | 1.32 | $ | 0.46 | |||||||||
Diluted | $ | 1.20 | $ | 1.48 | $ | 1.30 | $ | 0.46 | |||||||||
Weighted average shares, in thousands | |||||||||||||||||
Basic | 177,027 | 174,797 | 176,594 | 174,521 | |||||||||||||
Diluted | 178,903 | 176,028 | 178,485 | 176,319 | |||||||||||||
Dividends paid per common share | $ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.10 |
UNITED STATES STEEL CORPORATION | ||||||||||
CASH FLOW STATEMENT (Unaudited) | ||||||||||
Six Months Ended | ||||||||||
June 30, | ||||||||||
(Dollars in millions) | 2018 | 2017 | ||||||||
Cash provided by (used in) operating activities: | ||||||||||
Net earnings | $ | 232 | $ | 81 | ||||||
Depreciation, depletion and amortization | 258 | 258 | ||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | (72 | ) | |||||||
Restructuring and other charges | — | 32 | ||||||||
Loss on debt extinguishment | 74 | 1 | ||||||||
Pensions and other postretirement benefits | 37 | 31 | ||||||||
Deferred income taxes | (1 | ) | 2 | |||||||
Net gain on disposal of assets | (16 | ) | (1 | ) | ||||||
Working capital changes | (242 | ) | (199 | ) | ||||||
Income taxes receivable/payable | (2 | ) | 20 | |||||||
Other operating activities | (47 | ) | 90 | |||||||
Total | 293 | 243 | ||||||||
Cash used in investing activities: | ||||||||||
Capital expenditures | (381 | ) | (120 | ) | ||||||
Disposal of assets | 1 | — | ||||||||
Other investing activities | (1 | ) | — | |||||||
Total | (381 | ) | (120 | ) | ||||||
Cash provided by (used in) financing activities: | ||||||||||
Issuance of long-term debt, net of financing costs | 640 | — | ||||||||
Repayment of long-term debt | (874 | ) | (108 | ) | ||||||
Receipts from exercise of stock options | 33 | 13 | ||||||||
Dividends paid | (18 | ) | (18 | ) | ||||||
Taxes paid for equity compensation plans | (8 | ) | (10 | ) | ||||||
Total | (227 | ) | (123 | ) | ||||||
Effect of exchange rate changes on cash | (10 | ) | 10 | |||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (325 | ) | 10 | |||||||
Cash, cash equivalents and restricted cash at beginning of the year (a) | 1,597 | 1,555 | ||||||||
Cash, cash equivalents and restricted cash at end of the period (a) | $ | 1,272 | $ | 1,565 |
UNITED STATES STEEL CORPORATION | |||||||||
CONDENSED BALANCE SHEET (Unaudited) | |||||||||
June 30 | Dec. 31 | ||||||||
(Dollars in millions) | 2018 | 2017 | |||||||
Cash and cash equivalents | $ | 1,231 | $ | 1,553 | |||||
Receivables, net | 1,656 | 1,379 | |||||||
Inventories | 1,848 | 1,738 | |||||||
Other current assets | 77 | 85 | |||||||
Total current assets | 4,812 | 4,755 | |||||||
Property, plant and equipment, net | 4,401 | 4,280 | |||||||
Investments and long-term receivables, net | 498 | 480 | |||||||
Intangible assets, net | 162 | 167 | |||||||
Other assets | 185 | 180 | |||||||
Total assets | $ | 10,058 | $ | 9,862 | |||||
Accounts payable and other accrued liabilities | $ | 2,331 | $ | 2,170 | |||||
Payroll and benefits payable | 386 | 347 | |||||||
Short-term debt and current maturities of long-term debt | 4 | 3 | |||||||
Other current liabilities | 181 | 201 | |||||||
Total current liabilities | 2,902 | 2,721 | |||||||
Long-term debt, less unamortized discount and debt issuance costs | 2,541 | 2,700 | |||||||
Employee benefits | 692 | 759 | |||||||
Other long-term liabilities | 317 | 361 | |||||||
United States Steel Corporation stockholders' equity | 3,605 | 3,320 | |||||||
Noncontrolling interests | 1 | 1 | |||||||
Total liabilities and stockholders' equity | $ | 10,058 | $ | 9,862 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
RECONCILIATION OF ADJUSTED EBITDA | ||||||||||||||||
Quarter Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Reconciliation to Adjusted EBITDA | ||||||||||||||||
Net earnings attributable to United States Steel Corporation | $ | 214 | $ | 261 | $ | 232 | $ | 81 | ||||||||
Income tax provision (benefit) | 12 | (16 | ) | 13 | 3 | |||||||||||
Net interest and other financial costs | 75 | 82 | 193 | 163 | ||||||||||||
Depreciation, depletion and amortization expense | 130 | 121 | 258 | 258 | ||||||||||||
EBITDA | 431 | 448 | 696 | 505 | ||||||||||||
Gain on equity investee transactions | (18 | ) | — | (18 | ) | — | ||||||||||
Granite City Works restart costs | 36 | — | 36 | — | ||||||||||||
Granite City Works adjustment to temporary idling charges | 2 | — | (8 | ) | — | |||||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | (72 | ) | — | (72 | ) | ||||||||||
Loss on shutdown of certain tubular assets | — | — | — | 35 | ||||||||||||
Adjusted EBITDA | $ | 451 | $ | 376 | $ | 706 | $ | 468 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
RECONCILIATION OF ADJUSTED NET EARNINGS | ||||||||||||||||
Quarter Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
(Dollars in millions, except per share amounts) (a) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Reconciliation to adjusted net earnings (loss) attributable to United States Steel Corporation | ||||||||||||||||
Net earnings attributable to United States Steel Corporation | $ | 214 | $ | 261 | $ | 232 | $ | 81 | ||||||||
Gain on equity investee transactions | (18 | ) | — | (18 | ) | — | ||||||||||
Granite City Works restart costs | 36 | — | 36 | — | ||||||||||||
Granite City Works adjustment to temporary idling charges | 2 | — | (8 | ) | — | |||||||||||
Loss on debt extinguishment and other related costs | 28 | — | 77 | — | ||||||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | (72 | ) | — | (72 | ) | ||||||||||
Loss on shutdown of certain tubular assets | — | — | — | 35 | ||||||||||||
Total adjustments | 48 | (72 | ) | 87 | (37 | ) | ||||||||||
Adjusted net earnings attributable to United States Steel Corporation | $ | 262 | $ | 189 | $ | 319 | $ | 44 | ||||||||
Reconciliation to adjusted diluted net earnings (loss) per share | ||||||||||||||||
Diluted net earnings per share | $ | 1.20 | $ | 1.48 | $ | 1.30 | $ | 0.46 | ||||||||
Gain on equity investee transactions | (0.10 | ) | — | (0.10 | ) | — | ||||||||||
Granite City Works restart costs | 0.20 | — | 0.20 | — | ||||||||||||
Granite City Works adjustment to temporary idling charges | 0.01 | — | (0.04 | ) | — | |||||||||||
Loss on debt extinguishment and other related costs | 0.15 | — | 0.43 | — | ||||||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | (0.41 | ) | — | (0.41 | ) | ||||||||||
Loss on shutdown of certain tubular assets | — | — | — | 0.20 | ||||||||||||
Total adjustments | 0.26 | (0.41 | ) | 0.49 | (0.21 | ) | ||||||||||
Adjusted diluted net earnings per share | $ | 1.46 | $ | 1.07 | $ | 1.79 | $ | 0.25 |
UNITED STATES STEEL CORPORATION | ||||||||||
RECONCILIATION OF ADJUSTED EBITDA GUIDANCE | ||||||||||
Year Ended | Year Ended | |||||||||
Quarter Ended | Dec. 31 | Dec. 31 | ||||||||
Sept. 30 | 2018 | 2018 | ||||||||
(Dollars in millions) | 2018 | (Low end of range) | (High end of range) | |||||||
Reconciliation to Projected Adjusted EBITDA Included in Guidance | ||||||||||
Projected net earnings attributable to United States Steel Corporation included in Guidance | $ | 288 | $ | 925 | $ | 975 | ||||
Estimated income tax expense | 22 | 50 | 50 | |||||||
Estimated net interest and other financial costs | 61 | 315 | 315 | |||||||
Estimated depreciation, depletion and amortization | 129 | 520 | 520 | |||||||
Gain on equity investee transactions | — | (18 | ) | (18 | ) | |||||
Granite City Works blast furnace B restart costs | — | 36 | 36 | |||||||
Estimated Granite City Works blast furnace A restart costs | 25 | 30 | 30 | |||||||
Granite City Works adjustment to temporary idling charges | — | (8 | ) | (8 | ) | |||||
Projected adjusted EBITDA included in Guidance | $ | 525 | $ | 1,850 | $ | 1,900 |