CONTACTS: Media Meghan Cox Manager Corporate Communications T - (412) 433-6777 E - mmcox@uss.com | Investors/Analysts Dan Lesnak General Manager Investor Relations T - (412) 433-1184 E - dtlesnak@uss.com |
• | Full-year 2017 net earnings of $387 million, or $2.19 per diluted share |
• | Full-year 2017 cash flow from operations of $802 million |
• | Total liquidity of $3.350 billion, including $1.553 billion of cash |
• | Full-year 2017 adjusted EBITDA of $1.087 billion |
Earnings Highlights | ||||||||||||||
Quarter Ended | Year Ended | |||||||||||||
December 31, | December 31, | |||||||||||||
(Dollars in millions, except per share amounts) | 2017 | 2016 | 2017 | 2016 | ||||||||||
Net Sales | $ | 3,133 | $ | 2,650 | $ | 12,250 | $ | 10,261 | ||||||
Segment earnings (loss) before interest and income taxes | ||||||||||||||
Flat-Rolled | $ | 92 | $ | 65 | $ | 380 | $ | (3 | ) | |||||
U. S. Steel Europe | 112 | 63 | 327 | 185 | ||||||||||
Tubular | (6 | ) | (87 | ) | (99 | ) | (304 | ) | ||||||
Other Businesses | 10 | 21 | 44 | 63 | ||||||||||
Total segment earnings (loss) before interest and income taxes (a) | $ | 208 | $ | 62 | $ | 652 | $ | (59 | ) | |||||
Postretirement benefit (expense) income | (24 | ) | 26 | (66 | ) | 62 | ||||||||
Other items not allocated to segments | (36 | ) | (152 | ) | 22 | (168 | ) | |||||||
Earnings (loss) before interest and income taxes | $ | 148 | $ | (64 | ) | $ | 608 | $ | (165 | ) | ||||
Net interest and other financial costs | 78 | 43 | 307 | 251 | ||||||||||
Income tax (benefit) provision | (89 | ) | (2 | ) | (86 | ) | 24 | |||||||
Net earnings (loss) | $ | 159 | $ | (105 | ) | $ | 387 | $ | (440 | ) | ||||
Earnings (loss) per diluted share | $ | 0.90 | $ | (0.61 | ) | $ | 2.19 | $ | (2.81 | ) |
Adjusted net earnings (loss) (b) | $ | 136 | $ | 47 | $ | 341 | $ | (250 | ) | ||||
Adjusted earnings (loss) per diluted share (b) | $ | 0.76 | $ | 0.27 | $ | 1.94 | $ | (1.60 | ) | ||||
Adjusted earnings before interest, income taxes, depreciation and amortization (EBITDA) (b) | $ | 309 | $ | 211 | $ | 1,087 | $ | 510 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||||
PRELIMINARY SUPPLEMENTAL STATISTICS (Unaudited) | ||||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||||
December 31, | December 31, | |||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||
OPERATING STATISTICS | ||||||||||||||||||
Average realized price: (a) | ||||||||||||||||||
Flat-Rolled ($/net ton) | 717 | 692 | 726 | 666 | ||||||||||||||
U. S. Steel Europe ($/net ton) | 634 | 484 | 622 | 483 | ||||||||||||||
U. S. Steel Europe (euro/net ton) | 538 | 449 | 551 | 436 | ||||||||||||||
Tubular ($/net ton) | 1,417 | 1,027 | 1,253 | 1,071 | ||||||||||||||
Steel Shipments (thousands of net tons): (a) | ||||||||||||||||||
Flat-Rolled | 2,442 | 2,369 | 9,887 | 10,094 | ||||||||||||||
U. S. Steel Europe | 1,252 | 1,261 | 4,585 | 4,496 | ||||||||||||||
Tubular | 179 | 138 | 688 | 400 | ||||||||||||||
Total Steel Shipments | 3,873 | 3,768 | 15,160 | 14,990 | ||||||||||||||
Intersegment Shipments (thousands of net tons): | ||||||||||||||||||
Flat-Rolled to Tubular | 21 | — | 158 | 42 | ||||||||||||||
U. S. Steel Europe to Flat-Rolled | — | — | 47 | — | ||||||||||||||
Raw Steel Production (thousands of net tons): | ||||||||||||||||||
Flat-Rolled | 2,575 | 2,458 | 10,820 | 10,706 | ||||||||||||||
U. S. Steel Europe | 1,314 | 1,278 | 5,091 | 4,967 | ||||||||||||||
Raw Steel Capability Utilization: (b) | ||||||||||||||||||
Flat-Rolled | 60 | % | 57 | % | 64 | % | 63 | % | ||||||||||
U. S. Steel Europe | 104 | % | 101 | % | 102 | % | 99 | % | ||||||||||
CAPITAL EXPENDITURES | ||||||||||||||||||
Flat-Rolled | $ | 182 | $ | 14 | $ | 388 | $ | 111 | ||||||||||
U. S. Steel Europe | 21 | 15 | 83 | 83 | ||||||||||||||
Tubular | 9 | 7 | 28 | 88 | ||||||||||||||
Other Businesses | 2 | 2 | 6 | 24 | ||||||||||||||
Total | $ | 214 | $ | 38 | $ | 505 | $ | 306 |
UNITED STATES STEEL CORPORATION | |||||||||||||||||
STATEMENT OF OPERATIONS (Unaudited) | |||||||||||||||||
Quarter Ended | Year Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
(Dollars in millions, except per share amounts) | 2017 | 2016 | 2017 | 2016 | |||||||||||||
NET SALES | $ | 3,133 | $ | 2,650 | $ | 12,250 | $ | 10,261 | |||||||||
OPERATING EXPENSES (INCOME): | |||||||||||||||||
Cost of sales (excludes items shown below) | 2,749 | 2,430 | 10,864 | 9,623 | |||||||||||||
Selling, general and administrative expenses | 110 | 49 | 375 | 255 | |||||||||||||
Depreciation, depletion and amortization | 125 | 123 | 501 | 507 | |||||||||||||
Earnings from investees | (15 | ) | (7 | ) | (44 | ) | (98 | ) | |||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | (72 | ) | — | ||||||||||||
Loss (gain) on equity investee transactions | 19 | — | (2 | ) | — | ||||||||||||
Impairment of intangible assets | — | — | — | 14 | |||||||||||||
Restructuring and other charges | 1 | 121 | 31 | 122 | |||||||||||||
Net (gain) loss on disposal of assets | (3 | ) | (1 | ) | (5 | ) | 5 | ||||||||||
Other income, net | (1 | ) | (1 | ) | (6 | ) | (2 | ) | |||||||||
Total operating expenses | 2,985 | 2,714 | 11,642 | 10,426 | |||||||||||||
EARNINGS (LOSS) BEFORE INTEREST AND INCOME TAXES | 148 | (64 | ) | 608 | (165 | ) | |||||||||||
Net interest and other financial costs | 78 | 43 | 307 | 251 | |||||||||||||
EARNINGS (LOSS) BEFORE INCOME TAXES | 70 | (107 | ) | 301 | (416 | ) | |||||||||||
Income tax (benefit) provision | (89 | ) | (2 | ) | (86 | ) | 24 | ||||||||||
Net earnings (loss) | 159 | (105 | ) | 387 | (440 | ) | |||||||||||
Less: Net earnings (loss) attributable to the | |||||||||||||||||
noncontrolling interests | — | — | — | — | |||||||||||||
NET EARNINGS (LOSS) ATTRIBUTABLE TO | |||||||||||||||||
UNITED STATES STEEL CORPORATION | $ | 159 | $ | (105 | ) | $ | 387 | $ | (440 | ) | |||||||
COMMON STOCK DATA: | |||||||||||||||||
Net earnings (loss) per share attributable to | |||||||||||||||||
United States Steel Corporation stockholders: | |||||||||||||||||
Basic | $ | 0.91 | $ | (0.61 | ) | $ | 2.21 | $ | (2.81 | ) | |||||||
Diluted | $ | 0.90 | $ | (0.61 | ) | $ | 2.19 | $ | (2.81 | ) | |||||||
Weighted average shares, in thousands | |||||||||||||||||
Basic | 175,117 | 172,975 | 174,793 | 156,673 | |||||||||||||
Diluted | 177,210 | 172,975 | 176,520 | 156,673 | |||||||||||||
Dividends paid per common share | $ | 0.05 | $ | 0.05 | $ | 0.20 | $ | 0.20 |
UNITED STATES STEEL CORPORATION | ||||||||||
CASH FLOW STATEMENT (Unaudited) | ||||||||||
Year Ended | ||||||||||
December 31, | ||||||||||
(Dollars in millions) | 2017 | 2016 | ||||||||
Cash provided by operating activities: | ||||||||||
Net earnings (loss) | $ | 387 | $ | (440 | ) | |||||
Depreciation, depletion and amortization | 501 | 507 | ||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | (72 | ) | — | |||||||
Gain on equity investee transactions | (2 | ) | — | |||||||
Impairment of intangible assets | — | 14 | ||||||||
Restructuring and other charges | 31 | 122 | ||||||||
Loss on debt extinguishment | 54 | 22 | ||||||||
Pensions and other postretirement benefits | (16 | ) | (62 | ) | ||||||
Deferred income taxes | (72 | ) | 9 | |||||||
Net (gain) loss on disposal of assets | (5 | ) | 5 | |||||||
Working capital changes | 20 | 596 | ||||||||
Income taxes receivable/payable | (52 | ) | 10 | |||||||
Other operating activities | 28 | (52 | ) | |||||||
Total | 802 | 731 | ||||||||
Cash used in investing activities: | ||||||||||
Capital expenditures | (505 | ) | (306 | ) | ||||||
Disposal of assets | 5 | 12 | ||||||||
Proceeds from sale of ownership interest in equity method investees | 116 | — | ||||||||
Other investing activities | (5 | ) | (24 | ) | ||||||
Total | (389 | ) | (318 | ) | ||||||
Cash (used in) provided by financing activities: | ||||||||||
Issuance of long-term debt, net of financing costs | 737 | 958 | ||||||||
Repayment of long-term debt | (1,104 | ) | (1,070 | ) | ||||||
Settlement of contingent consideration | — | (15 | ) | |||||||
Common stock issued | — | 482 | ||||||||
Receipts from exercise of stock options | 20 | 35 | ||||||||
Dividends paid | (35 | ) | (31 | ) | ||||||
Taxes paid for equity compensation plans (a) | (10 | ) | (4 | ) | ||||||
Total | (392 | ) | 355 | |||||||
Effect of exchange rate changes on cash | 17 | (8 | ) | |||||||
Net increase in cash and cash equivalents | 38 | 760 | ||||||||
Cash and cash equivalents at beginning of the year | 1,515 | 755 | ||||||||
Cash and cash equivalents at end of the period | $ | 1,553 | $ | 1,515 |
UNITED STATES STEEL CORPORATION | |||||||||
CONDENSED BALANCE SHEET (Unaudited) | |||||||||
Dec. 31 | Dec. 31 | ||||||||
(Dollars in millions) | 2017 | 2016 | |||||||
Cash and cash equivalents | $ | 1,553 | $ | 1,515 | |||||
Receivables, net | 1,379 | 1,248 | |||||||
Inventories | 1,738 | 1,573 | |||||||
Other current assets | 85 | 20 | |||||||
Total current assets | 4,755 | 4,356 | |||||||
Property, plant and equipment, net | 4,280 | 3,979 | |||||||
Investments and long-term receivables, net | 480 | 528 | |||||||
Intangible assets, net | 167 | 175 | |||||||
Other assets | 180 | 122 | |||||||
Total assets | $ | 9,862 | $ | 9,160 | |||||
Accounts payable | $ | 2,170 | $ | 1,668 | |||||
Payroll and benefits payable | 347 | 400 | |||||||
Short-term debt and current maturities of long-term debt | 3 | 50 | |||||||
Other current liabilities | 201 | 213 | |||||||
Total current liabilities | 2,721 | 2,331 | |||||||
Long-term debt, less unamortized discount and debt issuance costs | 2,700 | 2,981 | |||||||
Employee benefits | 759 | 1,216 | |||||||
Other long-term liabilities | 361 | 357 | |||||||
United States Steel Corporation stockholders' equity | 3,320 | 2,274 | |||||||
Noncontrolling interests | 1 | 1 | |||||||
Total liabilities and stockholders' equity | $ | 9,862 | $ | 9,160 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
RECONCILIATION OF ADJUSTED EBITDA | ||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||
Dec. 31 | Dec. 31 | |||||||||||||||
(Dollars in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Reconciliation to Adjusted EBITDA | ||||||||||||||||
Net earnings (loss) attributable to United States Steel Corporation | $ | 159 | $ | (105 | ) | $ | 387 | $ | (440 | ) | ||||||
Income tax (benefit) provision | (89 | ) | (2 | ) | (86 | ) | 24 | |||||||||
Net interest and other financial costs | 78 | 43 | 307 | 251 | ||||||||||||
Depreciation, depletion and amortization expense | 125 | 123 | 501 | 507 | ||||||||||||
EBITDA | 273 | 59 | 1,109 | 342 | ||||||||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | (72 | ) | — | |||||||||||
Loss (gain) on equity investee transactions | 19 | 12 | (2 | ) | 12 | |||||||||||
Loss on shutdown of certain tubular pipe mill assets | — | 126 | 35 | 126 | ||||||||||||
Restructuring and other charges and adjustments | — | (4 | ) | — | (2 | ) | ||||||||||
Impairment of intangible assets | — | — | — | 14 | ||||||||||||
Granite City Works temporary idling charges | 17 | 18 | 17 | 18 | ||||||||||||
Adjusted EBITDA | $ | 309 | $ | 211 | $ | 1,087 | $ | 510 |
UNITED STATES STEEL CORPORATION | ||||||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
RECONCILIATION OF ADJUSTED NET EARNINGS (LOSS) | ||||||||||||||||
Quarter Ended(a) | Year Ended(a) | |||||||||||||||
December 31, | December 31, | |||||||||||||||
(Dollars in millions, except per share amounts) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Reconciliation to adjusted net earnings (loss) attributable to United States Steel Corporation | ||||||||||||||||
Net earnings (loss) attributable to United States Steel Corporation | $ | 159 | $ | (105 | ) | $ | 387 | $ | (440 | ) | ||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | (72 | ) | — | |||||||||||
Loss (gain) on equity investee transactions | 19 | 12 | (2 | ) | 12 | |||||||||||
Loss on shutdown of certain tubular pipe mill assets | — | 126 | 35 | 126 | ||||||||||||
Restructuring and other charges and adjustments | — | (4 | ) | — | (2 | ) | ||||||||||
Loss on debt extinguishment | 22 | — | 57 | 22 | ||||||||||||
Effect of tax reform | (81 | ) | — | (81 | ) | — | ||||||||||
Impairment of intangible assets | — | — | — | 14 | ||||||||||||
Granite City Works temporary idling charges | 17 | 18 | 17 | 18 | ||||||||||||
Total adjustments | (23 | ) | 152 | (46 | ) | 190 | ||||||||||
Adjusted net earnings (loss) attributable to United States Steel Corporation | $ | 136 | $ | 47 | $ | 341 | $ | (250 | ) | |||||||
Reconciliation to adjusted diluted net earnings (loss) per share | ||||||||||||||||
Diluted net earnings (loss) per share | $ | 0.90 | $ | (0.61 | ) | $ | 2.19 | $ | (2.81 | ) | ||||||
Gain associated with retained interest in U. S. Steel Canada Inc. | — | — | (0.41 | ) | — | |||||||||||
Loss (gain) on equity investee transactions | 0.10 | 0.07 | (0.01 | ) | 0.08 | |||||||||||
Loss on shutdown of certain tubular pipe mill assets | — | 0.73 | 0.20 | 0.80 | ||||||||||||
Restructuring and other charges and adjustments | — | (0.03 | ) | — | (0.01 | ) | ||||||||||
Loss on debt extinguishment | 0.12 | — | 0.33 | 0.14 | ||||||||||||
Effect of tax reform | (0.46 | ) | — | (0.46 | ) | — | ||||||||||
Impairment of intangible assets | — | — | — | 0.09 | ||||||||||||
Granite City Works temporary idling charges | 0.10 | 0.11 | 0.10 | 0.11 | ||||||||||||
Total adjustments | (0.14 | ) | 0.88 | (0.25 | ) | 1.21 | ||||||||||
Adjusted diluted net earnings (loss) per share | $ | 0.76 | $ | 0.27 | $ | 1.94 | $ | (1.60 | ) |
UNITED STATES STEEL CORPORATION | ||||
RECONCILIATION OF ANNUAL EBITDA OUTLOOK | ||||
Year Ended | ||||
Dec. 31 | ||||
(Dollars in millions) | 2018 | |||
Reconciliation to Projected Annual EBITDA Included in Outlook | ||||
Projected net earnings attributable to United States Steel Corporation included in Outlook | $ | 685 | ||
Estimated income tax expense | 50 | |||
Estimated net interest and other financial costs | 270 | |||
Estimated depreciation, depletion and amortization | 495 | |||
Projected annual EBITDA included in Outlook | $ | 1,500 |
UNITED STATES STEEL CORPORATION | |||||||
RECONCILIATION OF NET DEBT | |||||||
Dec. 31 | Dec. 31 | ||||||
(Dollars in millions) | 2017 | 2016 | |||||
Reconciliation of net debt | |||||||
Short-term debt and current maturities of long-term debt | $ | 3 | $ | 50 | |||
Long-term debt, less unamortized discount and debt issuance costs | 2,700 | 2,981 | |||||
Total debt | $ | 2,703 | $ | 3,031 | |||
Less: Cash and cash equivalents | 1,553 | 1,515 | |||||
Net debt | $ | 1,150 | $ | 1,516 |