Year Ended December 31

2002

2001

2000

1999

1998

Portion of rentals representing interest

$

34

$

45

$

48

$

46

$

52

Capitalized interest

6

1

3

6

6

Other interest and fixed charges

136

153

115

75

47

Pretax earnings which would be required to cover preferred stock dividend requirements of parent

—

12

12

14

15

Combined fixed charges and preferred Stock dividends (A)

$

176

$

211

$

178

$

141

$

120

Earnings-pretax income with applicable adjustments (B)

$

183

$

(387

)

$

187

$

295

$

618

Ratio of (B) to (A)

1.04

***

(a)

1.05

2.10

5.15